楼价: |
$12,280,000.00 |
|
|
首期: |
$3,684,000.00 |
| |
贷款金额: |
$8,596,000.00 |
全期供款共: |
$13,790,472.68 |
每月供款额: |
$45,968.24 (4.125厘息计供300期) |
全期利息共: |
$5,194,472.68 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,140.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$122,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$460,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$105,999.40 |
$75,304.50 |
$58,784.74 |
$51,446.59 |
$39,532.51 |
$32,395.96 |
$27,648.13 |
1.500 |
$107,863.72 |
$77,184.77 |
$60,683.88 |
$53,359.07 |
$41,479.60 |
$34,378.53 |
$29,666.53 |
2.000 |
$109,748.87 |
$79,094.76 |
$62,621.61 |
$55,316.01 |
$43,485.73 |
$36,434.52 |
$31,772.49 |
2.500 |
$111,654.82 |
$81,034.41 |
$64,597.77 |
$57,317.20 |
$45,550.45 |
$38,563.09 |
$33,964.59 |
3.000 |
$113,581.53 |
$83,003.62 |
$66,612.21 |
$59,362.40 |
$47,673.21 |
$40,763.20 |
$36,241.08 |
3.500 |
$115,528.96 |
$85,002.29 |
$68,664.72 |
$61,451.30 |
$49,853.34 |
$43,033.60 |
$38,599.88 |
4.000 |
$117,497.06 |
$87,030.32 |
$70,755.06 |
$63,583.57 |
$52,090.07 |
$45,372.85 |
$41,038.62 |
4.125 |
$117,992.31 |
$87,541.90 |
$71,283.53 |
$64,123.37 |
$52,658.00 |
|
$41,660.49 |
4.500 |
$119,485.79 |
$89,087.58 |
$72,882.99 |
$65,758.82 |
$54,382.54 |
$47,779.36 |
$43,554.67 |
5.000 |
$121,495.08 |
$91,173.92 |
$75,048.21 |
$67,976.62 |
$56,729.80 |
$50,251.36 |
$46,145.19 |
5.500 |
$123,524.89 |
$93,289.19 |
$77,250.40 |
$70,236.49 |
$59,130.79 |
$52,786.96 |
$48,807.14 |
6.000 |
$125,575.13 |
$95,433.22 |
$79,489.23 |
$72,537.93 |
$61,584.41 |
$55,384.15 |
$51,537.36 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|