楼价: |
$1,220,000.00 |
|
|
首期: |
$366,000.00 |
| |
贷款金额: |
$854,000.00 |
全期供款共: |
$1,370,063.25 |
每月供款额: |
$4,566.88 (4.125厘息计供300期) |
全期利息共: |
$516,063.25 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,610.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$12,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,530.88 |
$7,481.39 |
$5,840.18 |
$5,111.14 |
$3,927.50 |
$3,218.49 |
$2,746.80 |
1.500 |
$10,716.10 |
$7,668.19 |
$6,028.85 |
$5,301.15 |
$4,120.94 |
$3,415.46 |
$2,947.33 |
2.000 |
$10,903.39 |
$7,857.95 |
$6,221.36 |
$5,495.56 |
$4,320.24 |
$3,619.72 |
$3,156.55 |
2.500 |
$11,092.74 |
$8,050.65 |
$6,417.69 |
$5,694.38 |
$4,525.37 |
$3,831.19 |
$3,374.33 |
3.000 |
$11,284.16 |
$8,246.29 |
$6,617.83 |
$5,897.57 |
$4,736.26 |
$4,049.76 |
$3,600.50 |
3.500 |
$11,477.63 |
$8,444.85 |
$6,821.74 |
$6,105.10 |
$4,952.86 |
$4,275.33 |
$3,834.84 |
4.000 |
$11,673.16 |
$8,646.33 |
$7,029.41 |
$6,316.93 |
$5,175.07 |
$4,507.73 |
$4,077.13 |
4.125 |
$11,722.36 |
$8,697.16 |
$7,081.91 |
$6,370.56 |
$5,231.49 |
|
$4,138.91 |
4.500 |
$11,870.74 |
$8,850.72 |
$7,240.82 |
$6,533.04 |
$5,402.83 |
$4,746.81 |
$4,327.09 |
5.000 |
$12,070.36 |
$9,058.00 |
$7,455.93 |
$6,753.38 |
$5,636.02 |
$4,992.40 |
$4,584.46 |
5.500 |
$12,272.02 |
$9,268.14 |
$7,674.71 |
$6,977.89 |
$5,874.56 |
$5,244.31 |
$4,848.92 |
6.000 |
$12,475.71 |
$9,481.15 |
$7,897.14 |
$7,206.54 |
$6,118.32 |
$5,502.33 |
$5,120.16 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|