| 楼价： |
$11,680,000.00 |
|
|
| 首期： |
$3,504,000.00 |
| |
| 贷款金额： |
$8,176,000.00 |
全期供款共： |
$13,116,671.08 |
| 每月供款额： |
$43,722.24 (4.125厘息计供300期) |
全期利息共： |
$4,940,671.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,840.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$116,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$438,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,820.27 |
$71,625.13 |
$55,912.52 |
$48,932.91 |
$37,600.96 |
$30,813.09 |
$26,297.25 |
| 1.500 |
$102,593.51 |
$73,413.53 |
$57,718.87 |
$50,751.95 |
$39,452.91 |
$32,698.79 |
$28,217.03 |
| 2.000 |
$104,386.55 |
$75,230.20 |
$59,561.92 |
$52,613.27 |
$41,361.02 |
$34,654.33 |
$30,220.09 |
| 2.500 |
$106,199.37 |
$77,075.07 |
$61,441.53 |
$54,516.69 |
$43,324.86 |
$36,678.90 |
$32,305.08 |
| 3.000 |
$108,031.94 |
$78,948.06 |
$63,357.54 |
$56,461.95 |
$45,343.90 |
$38,771.52 |
$34,470.35 |
| 3.500 |
$109,884.22 |
$80,849.09 |
$65,309.76 |
$58,448.80 |
$47,417.51 |
$40,930.98 |
$36,713.89 |
| 4.000 |
$111,756.16 |
$82,778.02 |
$67,297.98 |
$60,476.88 |
$49,544.95 |
$43,155.94 |
$39,033.47 |
| 4.125 |
$112,227.21 |
$83,264.61 |
$67,800.63 |
$60,990.31 |
$50,085.13 |
|
$39,624.96 |
| 4.500 |
$113,647.72 |
$84,734.76 |
$69,321.93 |
$62,545.85 |
$51,725.41 |
$45,444.86 |
$41,426.59 |
| 5.000 |
$115,558.84 |
$86,719.17 |
$71,381.36 |
$64,655.29 |
$53,957.98 |
$47,796.08 |
$43,890.54 |
| 5.500 |
$117,489.47 |
$88,731.08 |
$73,475.96 |
$66,804.74 |
$56,241.67 |
$50,207.79 |
$46,422.43 |
| 6.000 |
$119,439.54 |
$90,770.36 |
$75,605.39 |
$68,993.73 |
$58,575.40 |
$52,678.08 |
$49,019.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
