| 楼价： |
$1,080,000,000.00 |
|
|
| 首期： |
$324,000,000.00 |
| |
| 贷款金额： |
$756,000,000.00 |
全期供款共： |
$1,212,842,874.23 |
| 每月供款额： |
$4,042,809.58 (4.125厘息计供300期) |
全期利息共： |
$456,842,874.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$549,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$10,800,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$45,900,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$9,322,422.65 |
$6,622,871.58 |
$5,169,993.04 |
$4,524,618.53 |
$3,476,800.96 |
$2,849,155.75 |
$2,431,594.77 |
| 1.500 |
$9,486,385.90 |
$6,788,237.38 |
$5,337,019.02 |
$4,692,817.23 |
$3,648,043.29 |
$3,023,518.63 |
$2,609,108.79 |
| 2.000 |
$9,652,180.89 |
$6,956,217.11 |
$5,507,437.83 |
$4,864,925.78 |
$3,824,478.01 |
$3,204,338.80 |
$2,794,323.21 |
| 2.500 |
$9,819,804.93 |
$7,126,804.57 |
$5,681,237.38 |
$5,040,926.42 |
$4,006,065.87 |
$3,391,542.51 |
$2,987,114.00 |
| 3.000 |
$9,989,254.85 |
$7,299,992.30 |
$5,858,402.79 |
$5,220,797.20 |
$4,192,757.84 |
$3,585,037.53 |
$3,187,326.49 |
| 3.500 |
$10,160,527.08 |
$7,475,771.58 |
$6,038,916.47 |
$5,404,512.01 |
$4,384,495.47 |
$3,784,714.19 |
$3,394,777.84 |
| 4.000 |
$10,333,617.59 |
$7,654,132.45 |
$6,222,758.14 |
$5,592,040.72 |
$4,581,211.29 |
$3,990,446.51 |
$3,609,259.63 |
| 4.125 |
$10,377,173.81 |
$7,699,124.75 |
$6,269,235.93 |
$5,639,514.91 |
$4,631,159.36 |
|
$3,663,951.98 |
| 4.500 |
$10,508,521.94 |
$7,835,063.70 |
$6,409,904.91 |
$5,783,349.26 |
$4,782,829.28 |
$4,202,093.53 |
$3,830,540.94 |
| 5.000 |
$10,685,235.26 |
$8,018,552.95 |
$6,600,331.34 |
$5,978,399.82 |
$4,989,265.39 |
$4,419,500.71 |
$4,058,371.47 |
| 5.500 |
$10,863,752.24 |
$8,204,586.61 |
$6,794,009.55 |
$6,177,150.92 |
$5,200,428.05 |
$4,642,501.44 |
$4,292,484.85 |
| 6.000 |
$11,044,067.19 |
$8,393,149.95 |
$6,990,909.24 |
$6,379,557.62 |
$5,416,218.80 |
$4,870,918.60 |
$4,532,601.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
