| 樓價： |
$9,728,000.00 |
|
|
| 首期： |
$2,918,400.00 |
| |
| 貸款金額： |
$6,809,600.00 |
全期供款共： |
$10,924,569.89 |
| 每月供款額： |
$36,415.23 (4.125厘息計供300期) |
全期利息共： |
$4,114,969.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,864.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$342,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,970.86 |
$59,654.90 |
$46,568.23 |
$40,755.08 |
$31,316.96 |
$25,663.51 |
$21,902.36 |
| 1.500 |
$85,447.74 |
$61,144.42 |
$48,072.70 |
$42,270.12 |
$32,859.41 |
$27,234.06 |
$23,501.31 |
| 2.000 |
$86,941.13 |
$62,657.48 |
$49,607.74 |
$43,820.37 |
$34,448.63 |
$28,862.79 |
$25,169.61 |
| 2.500 |
$88,450.98 |
$64,194.03 |
$51,173.22 |
$45,405.68 |
$36,084.27 |
$30,549.01 |
$26,906.15 |
| 3.000 |
$89,977.29 |
$65,754.00 |
$52,769.02 |
$47,025.85 |
$37,765.88 |
$32,291.89 |
$28,709.55 |
| 3.500 |
$91,520.01 |
$67,337.32 |
$54,394.98 |
$48,680.64 |
$39,492.94 |
$34,090.46 |
$30,578.15 |
| 4.000 |
$93,079.10 |
$68,943.89 |
$56,050.92 |
$50,369.79 |
$41,264.84 |
$35,943.58 |
$32,510.07 |
| 4.125 |
$93,471.43 |
$69,349.15 |
$56,469.56 |
$50,797.41 |
$41,714.74 |
|
$33,002.71 |
| 4.500 |
$94,654.54 |
$70,573.61 |
$57,736.62 |
$52,092.98 |
$43,080.89 |
$37,849.97 |
$34,503.24 |
| 5.000 |
$96,246.27 |
$72,226.37 |
$59,451.87 |
$53,849.88 |
$44,940.35 |
$39,808.24 |
$36,555.41 |
| 5.500 |
$97,854.24 |
$73,902.05 |
$61,196.41 |
$55,640.11 |
$46,842.37 |
$41,816.90 |
$38,664.16 |
| 6.000 |
$99,478.41 |
$75,600.52 |
$62,969.97 |
$57,463.27 |
$48,786.09 |
$43,874.35 |
$40,826.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
