| 樓價： |
$7,875,000.00 |
|
|
| 首期： |
$2,362,500.00 |
| |
| 貸款金額： |
$5,512,500.00 |
全期供款共： |
$8,843,645.96 |
| 每月供款額： |
$29,478.82 (4.125厘息計供300期) |
全期利息共： |
$3,331,145.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,937.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$236,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,976.00 |
$48,291.77 |
$37,697.87 |
$32,992.01 |
$25,351.67 |
$20,775.09 |
$17,730.38 |
| 1.500 |
$69,171.56 |
$49,497.56 |
$38,915.76 |
$34,218.46 |
$26,600.32 |
$22,046.49 |
$19,024.75 |
| 2.000 |
$70,380.49 |
$50,722.42 |
$40,158.40 |
$35,473.42 |
$27,886.82 |
$23,364.97 |
$20,375.27 |
| 2.500 |
$71,602.74 |
$51,966.28 |
$41,425.69 |
$36,756.76 |
$29,210.90 |
$24,730.00 |
$21,781.04 |
| 3.000 |
$72,838.32 |
$53,229.11 |
$42,717.52 |
$38,068.31 |
$30,572.19 |
$26,140.90 |
$23,240.92 |
| 3.500 |
$74,087.18 |
$54,510.83 |
$44,033.77 |
$39,407.90 |
$31,970.28 |
$27,596.87 |
$24,753.59 |
| 4.000 |
$75,349.29 |
$55,811.38 |
$45,374.28 |
$40,775.30 |
$33,404.67 |
$29,097.01 |
$26,317.52 |
| 4.125 |
$75,666.89 |
$56,139.45 |
$45,713.18 |
$41,121.46 |
$33,768.87 |
|
$26,716.32 |
| 4.500 |
$76,624.64 |
$57,130.67 |
$46,738.89 |
$42,170.26 |
$34,874.80 |
$30,640.27 |
$27,931.03 |
| 5.000 |
$77,913.17 |
$58,468.62 |
$48,127.42 |
$43,592.50 |
$36,380.06 |
$32,225.53 |
$29,592.29 |
| 5.500 |
$79,214.86 |
$59,825.11 |
$49,539.65 |
$45,041.73 |
$37,919.79 |
$33,851.57 |
$31,299.37 |
| 6.000 |
$80,529.66 |
$61,200.05 |
$50,975.38 |
$46,517.61 |
$39,493.26 |
$35,517.11 |
$33,050.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
