樓價: |
$75,180,000.00 |
|
|
首期: |
$22,554,000.00 |
| |
貸款金額: |
$52,626,000.00 |
全期供款共: |
$84,427,340.08 |
每月供款額: |
$281,424.47 (4.125厘息計供300期) |
全期利息共: |
$31,801,340.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$46,590.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$751,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,195,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$648,944.20 |
$461,025.45 |
$359,888.96 |
$314,963.72 |
$242,023.98 |
$198,332.90 |
$169,266.01 |
1.500 |
$660,357.86 |
$472,536.75 |
$371,515.82 |
$326,672.22 |
$253,944.35 |
$210,470.49 |
$181,622.96 |
2.000 |
$671,899.04 |
$484,230.00 |
$383,378.87 |
$338,652.89 |
$266,226.16 |
$223,057.58 |
$194,515.94 |
2.500 |
$683,567.53 |
$496,104.78 |
$395,477.25 |
$350,904.49 |
$278,866.70 |
$236,089.04 |
$207,936.32 |
3.000 |
$695,363.13 |
$508,160.58 |
$407,809.93 |
$363,425.49 |
$291,862.53 |
$249,558.45 |
$221,873.34 |
3.500 |
$707,285.58 |
$520,396.77 |
$420,375.69 |
$376,214.09 |
$305,209.60 |
$263,458.16 |
$236,314.26 |
4.000 |
$719,334.60 |
$532,812.66 |
$433,173.11 |
$389,268.17 |
$318,903.21 |
$277,779.42 |
$251,244.57 |
4.125 |
$722,366.60 |
$535,944.63 |
$436,408.48 |
$392,572.90 |
$322,380.15 |
|
$255,051.77 |
4.500 |
$731,509.89 |
$545,407.49 |
$446,200.60 |
$402,585.37 |
$332,938.06 |
$292,512.40 |
$266,648.21 |
5.000 |
$743,811.10 |
$558,180.38 |
$459,456.40 |
$416,163.05 |
$347,308.31 |
$307,646.36 |
$282,507.75 |
5.500 |
$756,237.86 |
$571,130.39 |
$472,938.55 |
$429,998.34 |
$362,007.57 |
$323,169.68 |
$298,804.64 |
6.000 |
$768,789.79 |
$584,256.49 |
$486,644.96 |
$444,088.09 |
$377,029.01 |
$339,070.06 |
$315,519.46 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|