| 樓價： |
$64,800,000.00 |
|
|
| 首期： |
$19,440,000.00 |
| |
| 貸款金額： |
$45,360,000.00 |
全期供款共： |
$72,770,572.45 |
| 每月供款額： |
$242,568.57 (4.125厘息計供300期) |
全期利息共： |
$27,410,572.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$648,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,754,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$559,345.36 |
$397,372.29 |
$310,199.58 |
$271,477.11 |
$208,608.06 |
$170,949.35 |
$145,895.69 |
| 1.500 |
$569,183.15 |
$407,294.24 |
$320,221.14 |
$281,569.03 |
$218,882.60 |
$181,411.12 |
$156,546.53 |
| 2.000 |
$579,130.85 |
$417,373.03 |
$330,446.27 |
$291,895.55 |
$229,468.68 |
$192,260.33 |
$167,659.39 |
| 2.500 |
$589,188.30 |
$427,608.27 |
$340,874.24 |
$302,455.59 |
$240,363.95 |
$203,492.55 |
$179,226.84 |
| 3.000 |
$599,355.29 |
$437,999.54 |
$351,504.17 |
$313,247.83 |
$251,565.47 |
$215,102.25 |
$191,239.59 |
| 3.500 |
$609,631.62 |
$448,546.29 |
$362,334.99 |
$324,270.72 |
$263,069.73 |
$227,082.85 |
$203,686.67 |
| 4.000 |
$620,017.06 |
$459,247.95 |
$373,365.49 |
$335,522.44 |
$274,872.68 |
$239,426.79 |
$216,555.58 |
| 4.125 |
$622,630.43 |
$461,947.48 |
$376,154.16 |
$338,370.89 |
$277,869.56 |
|
$219,837.12 |
| 4.500 |
$630,511.32 |
$470,103.82 |
$384,594.29 |
$347,000.96 |
$286,969.76 |
$252,125.61 |
$229,832.46 |
| 5.000 |
$641,114.12 |
$481,113.18 |
$396,019.88 |
$358,703.99 |
$299,355.92 |
$265,170.04 |
$243,502.29 |
| 5.500 |
$651,825.13 |
$492,275.20 |
$407,640.57 |
$370,629.06 |
$312,025.68 |
$278,550.09 |
$257,549.09 |
| 6.000 |
$662,644.03 |
$503,589.00 |
$419,454.55 |
$382,773.46 |
$324,973.13 |
$292,255.12 |
$271,956.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
