樓價: |
$3,410,000.00 |
|
|
首期: |
$1,023,000.00 |
| |
貸款金額: |
$2,387,000.00 |
全期供款共: |
$3,829,439.08 |
每月供款額: |
$12,764.80 (4.125厘息計供300期) |
全期利息共: |
$1,442,439.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,705.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$34,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$41,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$29,434.69 |
$20,911.10 |
$16,323.77 |
$14,286.06 |
$10,977.68 |
$8,995.95 |
$7,677.54 |
1.500 |
$29,952.39 |
$21,433.23 |
$16,851.14 |
$14,817.14 |
$11,518.36 |
$9,546.48 |
$8,238.02 |
2.000 |
$30,475.87 |
$21,963.61 |
$17,389.23 |
$15,360.55 |
$12,075.44 |
$10,117.40 |
$8,822.82 |
2.500 |
$31,005.12 |
$22,502.23 |
$17,937.98 |
$15,916.26 |
$12,648.78 |
$10,708.48 |
$9,431.54 |
3.000 |
$31,540.15 |
$23,049.05 |
$18,497.36 |
$16,484.18 |
$13,238.24 |
$11,319.42 |
$10,063.69 |
3.500 |
$32,080.92 |
$23,604.06 |
$19,067.32 |
$17,064.25 |
$13,843.64 |
$11,949.88 |
$10,718.70 |
4.000 |
$32,627.44 |
$24,167.21 |
$19,647.78 |
$17,656.35 |
$14,464.75 |
$12,599.47 |
$11,395.90 |
4.125 |
$32,764.97 |
$24,309.27 |
$19,794.53 |
$17,806.25 |
$14,622.46 |
|
$11,568.59 |
4.500 |
$33,179.69 |
$24,738.49 |
$20,238.68 |
$18,260.39 |
$15,101.34 |
$13,267.72 |
$12,094.58 |
5.000 |
$33,737.64 |
$25,317.84 |
$20,839.94 |
$18,876.24 |
$15,753.14 |
$13,954.16 |
$12,813.93 |
5.500 |
$34,301.29 |
$25,905.22 |
$21,451.46 |
$19,503.78 |
$16,419.87 |
$14,658.27 |
$13,553.12 |
6.000 |
$34,870.62 |
$26,500.59 |
$22,073.15 |
$20,142.86 |
$17,101.21 |
$15,379.47 |
$14,311.27 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|