| 樓價： |
$14,009,000.00 |
|
|
| 首期： |
$4,202,700.00 |
| |
| 貸款金額： |
$9,806,300.00 |
全期供款共： |
$15,732,144.28 |
| 每月供款額： |
$52,440.48 (4.125厘息計供300期) |
全期利息共： |
$5,925,844.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,004.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$525,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,923.91 |
$85,907.23 |
$67,061.51 |
$58,690.17 |
$45,098.62 |
$36,957.24 |
$31,540.94 |
| 1.500 |
$123,050.72 |
$88,052.24 |
$69,228.06 |
$60,871.92 |
$47,319.85 |
$39,218.96 |
$33,843.52 |
| 2.000 |
$125,201.30 |
$90,231.15 |
$71,438.61 |
$63,104.39 |
$49,608.44 |
$41,564.43 |
$36,245.99 |
| 2.500 |
$127,375.60 |
$92,443.89 |
$73,693.01 |
$65,387.35 |
$51,963.87 |
$43,992.70 |
$38,746.74 |
| 3.000 |
$129,573.58 |
$94,690.36 |
$75,991.08 |
$67,720.51 |
$54,385.50 |
$46,502.58 |
$41,343.76 |
| 3.500 |
$131,795.21 |
$96,970.45 |
$78,332.57 |
$70,103.53 |
$56,872.59 |
$49,092.65 |
$44,034.67 |
| 4.000 |
$134,040.42 |
$99,284.02 |
$80,717.24 |
$72,536.02 |
$59,424.25 |
$51,761.26 |
$46,816.78 |
| 4.125 |
$134,605.40 |
$99,867.63 |
$81,320.12 |
$73,151.82 |
$60,072.14 |
|
$47,526.21 |
| 4.500 |
$136,309.15 |
$101,630.93 |
$83,144.78 |
$75,017.54 |
$62,039.50 |
$54,506.60 |
$49,687.08 |
| 5.000 |
$138,601.35 |
$104,011.03 |
$85,614.85 |
$77,547.60 |
$64,717.24 |
$57,326.65 |
$52,642.34 |
| 5.500 |
$140,916.95 |
$106,424.12 |
$88,127.11 |
$80,125.65 |
$67,456.29 |
$60,219.26 |
$55,679.09 |
| 6.000 |
$143,255.87 |
$108,870.03 |
$90,681.16 |
$82,751.13 |
$70,255.38 |
$63,182.13 |
$58,793.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
