| 樓價： |
$10,944,000.00 |
|
|
| 首期： |
$3,283,200.00 |
| |
| 貸款金額： |
$7,660,800.00 |
全期供款共： |
$12,290,141.13 |
| 每月供款額： |
$40,967.14 (4.125厘息計供300期) |
全期利息共： |
$4,629,341.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,472.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$410,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,467.22 |
$67,111.77 |
$52,389.26 |
$45,849.47 |
$35,231.58 |
$28,871.44 |
$24,640.16 |
| 1.500 |
$96,128.71 |
$68,787.47 |
$54,081.79 |
$47,553.88 |
$36,966.84 |
$30,638.32 |
$26,438.97 |
| 2.000 |
$97,808.77 |
$70,489.67 |
$55,808.70 |
$49,297.91 |
$38,754.71 |
$32,470.63 |
$28,315.81 |
| 2.500 |
$99,507.36 |
$72,218.29 |
$57,569.87 |
$51,081.39 |
$40,594.80 |
$34,367.63 |
$30,269.42 |
| 3.000 |
$101,224.45 |
$73,973.26 |
$59,365.15 |
$52,904.08 |
$42,486.61 |
$36,328.38 |
$32,298.24 |
| 3.500 |
$102,960.01 |
$75,754.49 |
$61,194.35 |
$54,765.72 |
$44,429.55 |
$38,351.77 |
$34,400.42 |
| 4.000 |
$104,713.99 |
$77,561.88 |
$63,057.28 |
$56,666.01 |
$46,422.94 |
$40,436.52 |
$36,573.83 |
| 4.125 |
$105,155.36 |
$78,017.80 |
$63,528.26 |
$57,147.08 |
$46,929.08 |
|
$37,128.05 |
| 4.500 |
$106,486.36 |
$79,395.31 |
$64,953.70 |
$58,604.61 |
$48,466.00 |
$42,581.21 |
$38,816.15 |
| 5.000 |
$108,277.05 |
$81,254.67 |
$66,883.36 |
$60,581.12 |
$50,557.89 |
$44,784.27 |
$41,124.83 |
| 5.500 |
$110,086.02 |
$83,139.81 |
$68,845.96 |
$62,595.13 |
$52,697.67 |
$47,044.01 |
$43,497.18 |
| 6.000 |
$111,913.21 |
$85,050.59 |
$70,841.21 |
$64,646.18 |
$54,884.35 |
$49,358.64 |
$45,930.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
