| 樓價： |
$9,757,000.00 |
|
|
| 首期： |
$2,927,100.00 |
| |
| 貸款金額： |
$6,829,900.00 |
全期供款共： |
$10,957,136.97 |
| 每月供款額： |
$36,523.79 (4.125厘息計供300期) |
全期利息共： |
$4,127,236.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,878.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$345,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,221.18 |
$59,832.74 |
$46,707.06 |
$40,876.58 |
$31,410.32 |
$25,740.01 |
$21,967.66 |
| 1.500 |
$85,702.47 |
$61,326.70 |
$48,216.01 |
$42,396.13 |
$32,957.37 |
$27,315.25 |
$23,571.37 |
| 2.000 |
$87,200.30 |
$62,844.27 |
$49,755.62 |
$43,951.00 |
$34,551.33 |
$28,948.83 |
$25,244.64 |
| 2.500 |
$88,714.66 |
$64,385.40 |
$51,325.77 |
$45,541.04 |
$36,191.84 |
$30,640.07 |
$26,986.36 |
| 3.000 |
$90,245.52 |
$65,950.02 |
$52,926.33 |
$47,166.04 |
$37,878.46 |
$32,388.16 |
$28,795.13 |
| 3.500 |
$91,792.84 |
$67,538.06 |
$54,557.14 |
$48,825.76 |
$39,610.67 |
$34,192.09 |
$30,669.30 |
| 4.000 |
$93,356.58 |
$69,149.42 |
$56,218.01 |
$50,519.95 |
$41,387.85 |
$36,050.73 |
$32,606.99 |
| 4.125 |
$93,750.08 |
$69,555.89 |
$56,637.90 |
$50,948.84 |
$41,839.09 |
|
$33,101.09 |
| 4.500 |
$94,936.71 |
$70,784.00 |
$57,908.74 |
$52,248.28 |
$43,209.32 |
$37,962.80 |
$34,606.10 |
| 5.000 |
$96,533.19 |
$72,441.69 |
$59,629.10 |
$54,010.41 |
$45,074.32 |
$39,926.92 |
$36,664.38 |
| 5.500 |
$98,145.95 |
$74,122.36 |
$61,378.84 |
$55,805.98 |
$46,982.02 |
$41,941.56 |
$38,779.42 |
| 6.000 |
$99,774.97 |
$75,825.89 |
$63,157.69 |
$57,634.58 |
$48,931.52 |
$44,005.14 |
$40,948.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
