樓價: |
$91,000,000.00 |
|
|
首期: |
$27,300,000.00 |
| |
貸款金額: |
$63,700,000.00 |
全期供款共: |
$102,193,242.18 |
每月供款額: |
$340,644.14 (4.125厘息計供300期) |
全期利息共: |
$38,493,242.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$54,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$910,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,867,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$785,500.43 |
$558,038.25 |
$435,619.78 |
$381,241.01 |
$292,952.67 |
$240,067.75 |
$204,884.37 |
1.500 |
$799,315.85 |
$571,971.85 |
$449,693.27 |
$395,413.30 |
$307,381.43 |
$254,759.44 |
$219,841.57 |
2.000 |
$813,285.61 |
$586,125.70 |
$464,052.63 |
$409,915.04 |
$322,247.68 |
$269,995.21 |
$235,447.60 |
2.500 |
$827,409.49 |
$600,499.27 |
$478,696.85 |
$424,744.73 |
$337,548.14 |
$285,768.86 |
$251,692.01 |
3.000 |
$841,687.21 |
$615,091.94 |
$493,624.68 |
$439,900.50 |
$353,278.67 |
$302,072.61 |
$268,561.77 |
3.500 |
$856,118.49 |
$629,902.98 |
$508,834.63 |
$455,380.18 |
$369,434.34 |
$318,897.21 |
$286,041.47 |
4.000 |
$870,702.96 |
$644,931.53 |
$524,324.99 |
$471,181.21 |
$386,009.47 |
$336,232.07 |
$304,113.54 |
4.125 |
$874,372.98 |
$648,722.55 |
$528,241.18 |
$475,181.35 |
$390,218.06 |
|
$308,721.88 |
4.500 |
$885,440.27 |
$660,176.66 |
$540,093.84 |
$487,300.72 |
$402,997.65 |
$354,065.29 |
$322,758.54 |
5.000 |
$900,330.01 |
$675,637.33 |
$556,139.03 |
$503,735.54 |
$420,391.81 |
$372,383.86 |
$341,955.37 |
5.500 |
$915,371.72 |
$691,312.39 |
$572,458.21 |
$520,482.16 |
$438,184.22 |
$391,173.73 |
$361,681.59 |
6.000 |
$930,564.92 |
$707,200.60 |
$589,048.83 |
$537,536.80 |
$456,366.58 |
$410,419.99 |
$381,913.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|