| 樓價： |
$9,060,000.00 |
|
|
| 首期： |
$2,718,000.00 |
| |
| 貸款金額： |
$6,342,000.00 |
全期供款共： |
$10,174,404.11 |
| 每月供款額： |
$33,914.68 (4.125厘息計供300期) |
全期利息共： |
$3,832,404.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,530.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$276,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,204.77 |
$55,558.53 |
$43,370.50 |
$37,956.52 |
$29,166.50 |
$23,901.25 |
$20,398.38 |
| 1.500 |
$79,580.24 |
$56,945.77 |
$44,771.66 |
$39,367.52 |
$30,603.03 |
$25,363.96 |
$21,887.52 |
| 2.000 |
$80,971.07 |
$58,354.93 |
$46,201.28 |
$40,811.32 |
$32,083.12 |
$26,880.84 |
$23,441.27 |
| 2.500 |
$82,377.25 |
$59,785.97 |
$47,659.27 |
$42,287.77 |
$33,606.44 |
$28,451.27 |
$25,058.57 |
| 3.000 |
$83,798.75 |
$61,238.82 |
$49,145.49 |
$43,796.69 |
$35,172.58 |
$30,074.48 |
$26,738.13 |
| 3.500 |
$85,235.53 |
$62,713.42 |
$50,659.80 |
$45,337.85 |
$36,781.05 |
$31,749.55 |
$28,478.41 |
| 4.000 |
$86,687.57 |
$64,209.67 |
$52,202.03 |
$46,911.01 |
$38,431.27 |
$33,475.41 |
$30,277.68 |
| 4.125 |
$87,052.96 |
$64,587.10 |
$52,591.92 |
$47,309.26 |
$38,850.28 |
|
$30,736.49 |
| 4.500 |
$88,154.82 |
$65,727.48 |
$53,771.98 |
$48,515.87 |
$40,122.62 |
$35,250.90 |
$32,133.98 |
| 5.000 |
$89,637.25 |
$67,266.75 |
$55,369.45 |
$50,152.13 |
$41,854.39 |
$37,074.70 |
$34,045.23 |
| 5.500 |
$91,134.81 |
$68,827.37 |
$56,994.19 |
$51,819.43 |
$43,625.81 |
$38,945.43 |
$36,009.18 |
| 6.000 |
$92,647.45 |
$70,409.20 |
$58,645.96 |
$53,517.40 |
$45,436.06 |
$40,861.59 |
$38,023.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
