| 樓價： |
$8,770,000.00 |
|
|
| 首期： |
$2,631,000.00 |
| |
| 貸款金額： |
$6,139,000.00 |
全期供款共： |
$9,848,733.34 |
| 每月供款額： |
$32,829.11 (4.125厘息計供300期) |
全期利息共： |
$3,709,733.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,701.52 |
$53,780.17 |
$41,982.26 |
$36,741.58 |
$28,232.91 |
$23,136.20 |
$19,745.45 |
| 1.500 |
$77,032.97 |
$55,123.00 |
$43,338.57 |
$38,107.41 |
$29,623.46 |
$24,552.09 |
$21,186.93 |
| 2.000 |
$78,379.28 |
$56,487.06 |
$44,722.43 |
$39,505.00 |
$31,056.18 |
$26,020.42 |
$22,690.94 |
| 2.500 |
$79,740.45 |
$57,872.29 |
$46,133.75 |
$40,934.19 |
$32,530.74 |
$27,540.58 |
$24,256.47 |
| 3.000 |
$81,116.45 |
$59,278.64 |
$47,572.40 |
$42,394.81 |
$34,046.75 |
$29,111.83 |
$25,882.27 |
| 3.500 |
$82,507.24 |
$60,706.03 |
$49,038.24 |
$43,886.64 |
$35,603.73 |
$30,733.28 |
$27,566.85 |
| 4.000 |
$83,912.80 |
$62,154.39 |
$50,531.10 |
$45,409.44 |
$37,201.13 |
$32,403.90 |
$29,308.52 |
| 4.125 |
$84,266.49 |
$62,519.74 |
$50,908.52 |
$45,794.95 |
$37,606.73 |
|
$29,752.65 |
| 4.500 |
$85,333.09 |
$63,623.62 |
$52,050.80 |
$46,962.94 |
$38,838.35 |
$34,122.56 |
$31,105.41 |
| 5.000 |
$86,768.07 |
$65,113.62 |
$53,597.14 |
$48,546.82 |
$40,514.68 |
$35,887.98 |
$32,955.48 |
| 5.500 |
$88,217.69 |
$66,624.28 |
$55,169.87 |
$50,160.75 |
$42,229.40 |
$37,698.83 |
$34,856.57 |
| 6.000 |
$89,681.92 |
$68,155.49 |
$56,768.77 |
$51,804.37 |
$43,981.70 |
$39,553.66 |
$36,806.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
