| 樓價： |
$8,767,000.00 |
|
|
| 首期： |
$2,630,100.00 |
| |
| 貸款金額： |
$6,136,900.00 |
全期供款共： |
$9,845,364.33 |
| 每月供款額： |
$32,817.88 (4.125厘息計供300期) |
全期利息共： |
$3,708,464.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,383.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,010.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,675.63 |
$53,761.77 |
$41,967.90 |
$36,729.01 |
$28,223.25 |
$23,128.29 |
$19,738.70 |
| 1.500 |
$77,006.62 |
$55,104.15 |
$43,323.75 |
$38,094.38 |
$29,613.33 |
$24,543.69 |
$21,179.68 |
| 2.000 |
$78,352.47 |
$56,467.74 |
$44,707.14 |
$39,491.49 |
$31,045.55 |
$26,011.52 |
$22,683.18 |
| 2.500 |
$79,713.18 |
$57,852.50 |
$46,117.97 |
$40,920.19 |
$32,519.61 |
$27,531.16 |
$24,248.17 |
| 3.000 |
$81,088.70 |
$59,258.36 |
$47,556.13 |
$42,380.30 |
$34,035.10 |
$29,101.87 |
$25,873.42 |
| 3.500 |
$82,479.02 |
$60,685.27 |
$49,021.46 |
$43,871.63 |
$35,591.55 |
$30,722.77 |
$27,557.42 |
| 4.000 |
$83,884.10 |
$62,133.13 |
$50,513.82 |
$45,393.91 |
$37,188.41 |
$32,392.82 |
$29,298.50 |
| 4.125 |
$84,237.67 |
$62,498.36 |
$50,891.10 |
$45,779.28 |
$37,593.86 |
|
$29,742.47 |
| 4.500 |
$85,303.90 |
$63,601.86 |
$52,033.00 |
$46,946.87 |
$38,825.06 |
$34,110.88 |
$31,094.77 |
| 5.000 |
$86,738.39 |
$65,091.35 |
$53,578.80 |
$48,530.21 |
$40,500.82 |
$35,875.71 |
$32,944.21 |
| 5.500 |
$88,187.51 |
$66,601.49 |
$55,151.00 |
$50,143.59 |
$42,214.96 |
$37,685.94 |
$34,844.64 |
| 6.000 |
$89,651.24 |
$68,132.17 |
$56,749.35 |
$51,786.65 |
$43,966.66 |
$39,540.13 |
$36,793.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
