樓價: |
$8,420,000.00 |
|
|
首期: |
$2,526,000.00 |
| |
貸款金額: |
$5,894,000.00 |
全期供款共: |
$9,455,682.41 |
每月供款額: |
$31,518.94 (4.125厘息計供300期) |
全期利息共: |
$3,561,682.41 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,210.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$84,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$252,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$72,680.37 |
$51,633.87 |
$40,306.80 |
$35,275.27 |
$27,106.17 |
$22,212.86 |
$18,957.43 |
1.500 |
$73,958.68 |
$52,923.11 |
$41,608.98 |
$36,586.59 |
$28,441.23 |
$23,572.25 |
$20,341.39 |
2.000 |
$75,251.26 |
$54,232.73 |
$42,937.62 |
$37,928.40 |
$29,816.76 |
$24,981.97 |
$21,785.37 |
2.500 |
$76,558.11 |
$55,562.68 |
$44,292.61 |
$39,300.56 |
$31,232.48 |
$26,441.47 |
$23,288.43 |
3.000 |
$77,879.19 |
$56,912.90 |
$45,673.84 |
$40,702.88 |
$32,687.98 |
$27,950.01 |
$24,849.34 |
3.500 |
$79,214.48 |
$58,283.33 |
$47,081.18 |
$42,135.18 |
$34,182.83 |
$29,506.75 |
$26,466.69 |
4.000 |
$80,563.94 |
$59,673.88 |
$48,514.47 |
$43,597.21 |
$35,716.48 |
$31,110.70 |
$28,138.86 |
4.125 |
$80,903.52 |
$60,024.66 |
$48,876.82 |
$43,967.33 |
$36,105.89 |
|
$28,565.26 |
4.500 |
$81,927.55 |
$61,084.48 |
$49,973.52 |
$45,088.70 |
$37,288.35 |
$32,760.77 |
$29,864.03 |
5.000 |
$83,305.26 |
$62,515.01 |
$51,458.14 |
$46,609.38 |
$38,897.79 |
$34,455.74 |
$31,640.27 |
5.500 |
$84,697.03 |
$63,965.39 |
$52,968.11 |
$48,158.90 |
$40,544.08 |
$36,194.32 |
$33,465.48 |
6.000 |
$86,102.82 |
$65,435.48 |
$54,503.20 |
$49,736.92 |
$42,226.45 |
$37,975.12 |
$35,337.51 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|