| 樓價： |
$8,410,000.00 |
|
|
| 首期： |
$2,523,000.00 |
| |
| 貸款金額： |
$5,887,000.00 |
全期供款共： |
$9,444,452.38 |
| 每月供款額： |
$31,481.51 (4.125厘息計供300期) |
全期利息共： |
$3,557,452.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,205.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$252,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,594.05 |
$51,572.55 |
$40,258.93 |
$35,233.37 |
$27,073.98 |
$22,186.48 |
$18,934.92 |
| 1.500 |
$73,870.84 |
$52,860.26 |
$41,559.56 |
$36,543.14 |
$28,407.45 |
$23,544.25 |
$20,317.23 |
| 2.000 |
$75,161.89 |
$54,168.32 |
$42,886.62 |
$37,883.36 |
$29,781.35 |
$24,952.30 |
$21,759.50 |
| 2.500 |
$76,467.18 |
$55,496.69 |
$44,240.01 |
$39,253.88 |
$31,195.38 |
$26,410.07 |
$23,260.77 |
| 3.000 |
$77,786.70 |
$56,845.31 |
$45,619.60 |
$40,654.54 |
$32,649.16 |
$27,916.82 |
$24,819.83 |
| 3.500 |
$79,120.40 |
$58,214.11 |
$47,025.27 |
$42,085.14 |
$34,142.23 |
$29,471.71 |
$26,435.26 |
| 4.000 |
$80,468.26 |
$59,603.01 |
$48,456.85 |
$43,545.43 |
$35,674.06 |
$31,073.75 |
$28,105.44 |
| 4.125 |
$80,807.44 |
$59,953.37 |
$48,818.77 |
$43,915.11 |
$36,063.01 |
|
$28,531.33 |
| 4.500 |
$81,830.25 |
$61,011.93 |
$49,914.17 |
$45,035.15 |
$37,244.07 |
$32,721.86 |
$29,828.56 |
| 5.000 |
$83,206.32 |
$62,440.77 |
$51,397.02 |
$46,554.02 |
$38,851.59 |
$34,414.82 |
$31,602.69 |
| 5.500 |
$84,596.44 |
$63,889.42 |
$52,905.20 |
$48,101.70 |
$40,495.93 |
$36,151.33 |
$33,425.74 |
| 6.000 |
$86,000.56 |
$65,357.77 |
$54,438.47 |
$49,677.85 |
$42,176.30 |
$37,930.02 |
$35,295.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
