| 樓價： |
$8,298,000.00 |
|
|
| 首期： |
$2,489,400.00 |
| |
| 貸款金額： |
$5,808,600.00 |
全期供款共： |
$9,318,676.08 |
| 每月供款額： |
$31,062.25 (4.125厘息計供300期) |
全期利息共： |
$3,510,076.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,149.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$248,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,627.28 |
$50,885.73 |
$39,722.78 |
$34,764.15 |
$26,713.42 |
$21,891.01 |
$18,682.75 |
| 1.500 |
$72,887.06 |
$52,156.29 |
$41,006.10 |
$36,056.48 |
$28,029.13 |
$23,230.70 |
$20,046.65 |
| 2.000 |
$74,160.92 |
$53,446.93 |
$42,315.48 |
$37,378.85 |
$29,384.74 |
$24,620.00 |
$21,469.72 |
| 2.500 |
$75,448.83 |
$54,757.62 |
$43,650.84 |
$38,731.12 |
$30,779.94 |
$26,058.35 |
$22,950.99 |
| 3.000 |
$76,750.77 |
$56,088.27 |
$45,012.06 |
$40,113.13 |
$32,214.36 |
$27,545.04 |
$24,489.29 |
| 3.500 |
$78,066.72 |
$57,438.84 |
$46,399.01 |
$41,524.67 |
$33,687.54 |
$29,079.22 |
$26,083.21 |
| 4.000 |
$79,396.63 |
$58,809.25 |
$47,811.53 |
$42,965.51 |
$35,198.97 |
$30,659.93 |
$27,731.14 |
| 4.125 |
$79,731.29 |
$59,154.94 |
$48,168.63 |
$43,330.27 |
$35,582.74 |
|
$28,151.36 |
| 4.500 |
$80,740.48 |
$60,199.41 |
$49,249.44 |
$44,435.40 |
$36,748.07 |
$32,286.09 |
$29,431.32 |
| 5.000 |
$82,098.22 |
$61,609.22 |
$50,712.55 |
$45,934.04 |
$38,334.19 |
$33,956.50 |
$31,181.82 |
| 5.500 |
$83,469.83 |
$63,038.57 |
$52,200.64 |
$47,461.11 |
$39,956.62 |
$35,669.89 |
$32,980.59 |
| 6.000 |
$84,855.25 |
$64,487.37 |
$53,713.49 |
$49,016.27 |
$41,614.61 |
$37,424.89 |
$34,825.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
