| 樓價： |
$8,202,000.00 |
|
|
| 首期： |
$2,460,600.00 |
| |
| 貸款金額： |
$5,741,400.00 |
全期供款共： |
$9,210,867.83 |
| 每月供款額： |
$30,702.89 (4.125厘息計供300期) |
全期利息共： |
$3,469,467.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,101.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$246,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,798.62 |
$50,297.03 |
$39,263.22 |
$34,361.96 |
$26,404.37 |
$21,637.76 |
$18,466.61 |
| 1.500 |
$72,043.83 |
$51,552.89 |
$40,531.69 |
$35,639.34 |
$27,704.86 |
$22,961.94 |
$19,814.73 |
| 2.000 |
$73,302.95 |
$52,828.60 |
$41,825.93 |
$36,946.41 |
$29,044.79 |
$24,335.17 |
$21,221.33 |
| 2.500 |
$74,575.96 |
$54,124.12 |
$43,145.84 |
$38,283.04 |
$30,423.84 |
$25,756.88 |
$22,685.47 |
| 3.000 |
$75,862.84 |
$55,439.39 |
$44,491.31 |
$39,649.05 |
$31,841.67 |
$27,226.37 |
$24,205.97 |
| 3.500 |
$77,163.56 |
$56,774.33 |
$45,862.22 |
$41,044.27 |
$33,297.81 |
$28,742.80 |
$25,781.45 |
| 4.000 |
$78,478.08 |
$58,128.88 |
$47,258.39 |
$42,468.44 |
$34,791.75 |
$30,305.22 |
$27,410.32 |
| 4.125 |
$78,808.87 |
$58,470.58 |
$47,611.36 |
$42,828.98 |
$35,171.08 |
|
$27,825.68 |
| 4.500 |
$79,806.39 |
$59,502.96 |
$48,679.67 |
$43,921.32 |
$36,322.93 |
$31,912.57 |
$29,090.83 |
| 5.000 |
$81,148.43 |
$60,896.45 |
$50,125.85 |
$45,402.63 |
$37,890.70 |
$33,563.65 |
$30,821.08 |
| 5.500 |
$82,504.16 |
$62,309.28 |
$51,596.73 |
$46,912.03 |
$39,494.36 |
$35,257.22 |
$32,599.04 |
| 6.000 |
$83,873.55 |
$63,741.31 |
$53,092.07 |
$48,449.20 |
$41,133.17 |
$36,991.92 |
$34,422.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
