| 樓價： |
$8,174,000.00 |
|
|
| 首期： |
$2,452,200.00 |
| |
| 貸款金額： |
$5,721,800.00 |
全期供款共： |
$9,179,423.75 |
| 每月供款額： |
$30,598.08 (4.125厘息計供300期) |
全期利息共： |
$3,457,623.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,087.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$245,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,556.93 |
$50,125.33 |
$39,129.19 |
$34,244.66 |
$26,314.23 |
$21,563.89 |
$18,403.57 |
| 1.500 |
$71,797.89 |
$51,376.90 |
$40,393.33 |
$35,517.67 |
$27,610.28 |
$22,883.56 |
$19,747.09 |
| 2.000 |
$73,052.71 |
$52,648.26 |
$41,683.15 |
$36,820.28 |
$28,945.63 |
$24,252.10 |
$21,148.89 |
| 2.500 |
$74,321.38 |
$53,939.35 |
$42,998.55 |
$38,152.34 |
$30,319.98 |
$25,668.95 |
$22,608.03 |
| 3.000 |
$75,603.86 |
$55,250.13 |
$44,339.43 |
$39,513.70 |
$31,732.97 |
$27,133.42 |
$24,123.34 |
| 3.500 |
$76,900.14 |
$56,580.52 |
$45,705.65 |
$40,904.15 |
$33,184.14 |
$28,644.68 |
$25,693.44 |
| 4.000 |
$78,210.18 |
$57,930.44 |
$47,097.06 |
$42,323.46 |
$34,672.98 |
$30,201.77 |
$27,316.75 |
| 4.125 |
$78,539.83 |
$58,270.97 |
$47,448.83 |
$42,682.77 |
$35,051.02 |
|
$27,730.69 |
| 4.500 |
$79,533.94 |
$59,299.82 |
$48,513.48 |
$43,771.39 |
$36,198.93 |
$31,803.62 |
$28,991.52 |
| 5.000 |
$80,871.40 |
$60,688.57 |
$49,954.73 |
$45,247.63 |
$37,761.35 |
$33,449.07 |
$30,715.86 |
| 5.500 |
$82,222.51 |
$62,096.57 |
$51,420.59 |
$46,751.88 |
$39,359.54 |
$35,136.86 |
$32,487.75 |
| 6.000 |
$83,587.23 |
$63,523.71 |
$52,910.83 |
$48,283.80 |
$40,992.75 |
$36,865.64 |
$34,305.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
