| 樓價： |
$8,040,000.00 |
|
|
| 首期： |
$2,412,000.00 |
| |
| 貸款金額： |
$5,628,000.00 |
全期供款共： |
$9,028,941.40 |
| 每月供款額： |
$30,096.47 (4.125厘息計供300期) |
全期利息共： |
$3,400,941.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,020.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$241,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,400.26 |
$49,303.60 |
$38,487.73 |
$33,683.27 |
$25,882.85 |
$21,210.38 |
$18,101.87 |
| 1.500 |
$70,620.87 |
$50,534.66 |
$39,731.14 |
$34,935.42 |
$27,157.66 |
$22,508.42 |
$19,423.37 |
| 2.000 |
$71,855.12 |
$51,785.17 |
$40,999.81 |
$36,216.67 |
$28,471.11 |
$23,854.52 |
$20,802.18 |
| 2.500 |
$73,102.99 |
$53,055.10 |
$42,293.66 |
$37,526.90 |
$29,822.93 |
$25,248.15 |
$22,237.40 |
| 3.000 |
$74,364.45 |
$54,344.39 |
$43,612.55 |
$38,865.93 |
$31,212.75 |
$26,688.61 |
$23,727.88 |
| 3.500 |
$75,639.48 |
$55,652.97 |
$44,956.38 |
$40,233.59 |
$32,640.13 |
$28,175.09 |
$25,272.24 |
| 4.000 |
$76,928.04 |
$56,980.76 |
$46,324.98 |
$41,629.64 |
$34,104.57 |
$29,706.66 |
$26,868.93 |
| 4.125 |
$77,252.29 |
$57,315.71 |
$46,670.98 |
$41,983.06 |
$34,476.41 |
|
$27,276.09 |
| 4.500 |
$78,230.11 |
$58,327.70 |
$47,718.18 |
$43,053.82 |
$35,605.51 |
$31,282.25 |
$28,516.25 |
| 5.000 |
$79,545.64 |
$59,693.67 |
$49,135.80 |
$44,505.87 |
$37,142.31 |
$32,900.73 |
$30,212.32 |
| 5.500 |
$80,874.60 |
$61,078.59 |
$50,577.63 |
$45,985.46 |
$38,714.30 |
$34,560.84 |
$31,955.16 |
| 6.000 |
$82,216.94 |
$62,482.34 |
$52,043.44 |
$47,492.26 |
$40,320.74 |
$36,261.28 |
$33,742.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
