| 樓價： |
$7,679,000.00 |
|
|
| 首期： |
$2,303,700.00 |
| |
| 貸款金額： |
$5,375,300.00 |
全期供款共： |
$8,623,537.44 |
| 每月供款額： |
$28,745.12 (4.125厘息計供300期) |
全期利息共： |
$3,248,237.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,839.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$230,370.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,284.15 |
$47,089.84 |
$36,759.61 |
$32,170.88 |
$24,720.70 |
$20,258.03 |
$17,289.09 |
| 1.500 |
$67,449.96 |
$48,265.62 |
$37,947.19 |
$33,366.80 |
$25,938.26 |
$21,497.78 |
$18,551.25 |
| 2.000 |
$68,628.79 |
$49,459.99 |
$39,158.90 |
$34,590.52 |
$27,192.75 |
$22,783.44 |
$19,868.16 |
| 2.500 |
$69,820.63 |
$50,672.90 |
$40,394.65 |
$35,841.92 |
$28,483.87 |
$24,114.50 |
$21,238.93 |
| 3.000 |
$71,025.45 |
$51,904.30 |
$41,654.33 |
$37,120.83 |
$29,811.28 |
$25,490.28 |
$22,662.48 |
| 3.500 |
$72,243.23 |
$53,154.12 |
$42,937.81 |
$38,427.08 |
$31,174.57 |
$26,910.02 |
$24,137.50 |
| 4.000 |
$73,473.93 |
$54,422.30 |
$44,244.96 |
$39,760.45 |
$32,573.26 |
$28,372.81 |
$25,662.50 |
| 4.125 |
$73,783.63 |
$54,742.20 |
$44,575.43 |
$40,098.00 |
$32,928.40 |
|
$26,051.38 |
| 4.500 |
$74,717.54 |
$55,708.75 |
$45,575.61 |
$41,120.68 |
$34,006.80 |
$29,877.66 |
$27,235.86 |
| 5.000 |
$75,974.00 |
$57,013.40 |
$46,929.58 |
$42,507.53 |
$35,474.60 |
$31,423.47 |
$28,855.77 |
| 5.500 |
$77,243.29 |
$58,336.13 |
$48,306.67 |
$43,920.69 |
$36,976.01 |
$33,009.04 |
$30,520.36 |
| 6.000 |
$78,525.36 |
$59,676.85 |
$49,706.66 |
$45,359.84 |
$38,510.32 |
$34,633.13 |
$32,227.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
