| 樓價： |
$72,000,000.00 |
|
|
| 首期： |
$21,600,000.00 |
| |
| 貸款金額： |
$50,400,000.00 |
全期供款共： |
$80,856,191.62 |
| 每月供款額： |
$269,520.64 (4.125厘息計供300期) |
全期利息共： |
$30,456,191.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$720,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,060,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$621,494.84 |
$441,524.77 |
$344,666.20 |
$301,641.24 |
$231,786.73 |
$189,943.72 |
$162,106.32 |
| 1.500 |
$632,425.73 |
$452,549.16 |
$355,801.27 |
$312,854.48 |
$243,202.89 |
$201,567.91 |
$173,940.59 |
| 2.000 |
$643,478.73 |
$463,747.81 |
$367,162.52 |
$324,328.39 |
$254,965.20 |
$213,622.59 |
$186,288.21 |
| 2.500 |
$654,653.66 |
$475,120.30 |
$378,749.16 |
$336,061.76 |
$267,071.06 |
$226,102.83 |
$199,140.93 |
| 3.000 |
$665,950.32 |
$486,666.15 |
$390,560.19 |
$348,053.15 |
$279,517.19 |
$239,002.50 |
$212,488.43 |
| 3.500 |
$677,368.47 |
$498,384.77 |
$402,594.43 |
$360,300.80 |
$292,299.70 |
$252,314.28 |
$226,318.52 |
| 4.000 |
$688,907.84 |
$510,275.50 |
$414,850.54 |
$372,802.71 |
$305,414.09 |
$266,029.77 |
$240,617.31 |
| 4.125 |
$691,811.59 |
$513,274.98 |
$417,949.06 |
$375,967.66 |
$308,743.96 |
|
$244,263.47 |
| 4.500 |
$700,568.13 |
$522,337.58 |
$427,326.99 |
$385,556.62 |
$318,855.29 |
$280,139.57 |
$255,369.40 |
| 5.000 |
$712,349.02 |
$534,570.20 |
$440,022.09 |
$398,559.99 |
$332,617.69 |
$294,633.38 |
$270,558.10 |
| 5.500 |
$724,250.15 |
$546,972.44 |
$452,933.97 |
$411,810.06 |
$346,695.20 |
$309,500.10 |
$286,165.66 |
| 6.000 |
$736,271.15 |
$559,543.33 |
$466,060.62 |
$425,303.84 |
$361,081.25 |
$324,727.91 |
$302,173.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
