| 樓價： |
$6,803,000.00 |
|
|
| 首期： |
$2,040,900.00 |
| |
| 貸款金額： |
$4,762,100.00 |
全期供款共： |
$7,639,787.11 |
| 每月供款額： |
$25,465.96 (4.125厘息計供300期) |
全期利息共： |
$2,877,687.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,401.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$204,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,722.63 |
$41,717.96 |
$32,566.17 |
$28,500.91 |
$21,900.63 |
$17,947.04 |
$15,316.80 |
| 1.500 |
$59,755.45 |
$42,759.61 |
$33,618.28 |
$29,560.40 |
$22,979.29 |
$19,045.37 |
$16,434.97 |
| 2.000 |
$60,799.80 |
$43,817.73 |
$34,691.76 |
$30,644.53 |
$24,090.67 |
$20,184.37 |
$17,601.65 |
| 2.500 |
$61,855.68 |
$44,892.27 |
$35,786.54 |
$31,753.17 |
$25,234.51 |
$21,363.58 |
$18,816.05 |
| 3.000 |
$62,923.06 |
$45,983.19 |
$36,902.51 |
$32,886.19 |
$26,410.49 |
$22,582.42 |
$20,077.21 |
| 3.500 |
$64,001.91 |
$47,090.44 |
$38,039.58 |
$34,043.42 |
$27,618.26 |
$23,840.20 |
$21,383.96 |
| 4.000 |
$65,092.22 |
$48,213.95 |
$39,197.61 |
$35,224.68 |
$28,857.39 |
$25,136.12 |
$22,734.99 |
| 4.125 |
$65,366.59 |
$48,497.36 |
$39,490.38 |
$35,523.72 |
$29,172.02 |
|
$23,079.50 |
| 4.500 |
$66,193.96 |
$49,353.65 |
$40,376.47 |
$36,429.75 |
$30,127.40 |
$26,469.30 |
$24,128.86 |
| 5.000 |
$67,307.09 |
$50,509.46 |
$41,575.98 |
$37,658.38 |
$31,427.75 |
$27,838.76 |
$25,563.98 |
| 5.500 |
$68,431.58 |
$51,681.30 |
$42,795.97 |
$38,910.33 |
$32,757.88 |
$29,243.46 |
$27,038.68 |
| 6.000 |
$69,567.40 |
$52,869.07 |
$44,036.26 |
$40,185.31 |
$34,117.16 |
$30,682.28 |
$28,551.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
