| 樓價： |
$6,688,000.00 |
|
|
| 首期： |
$2,006,400.00 |
| |
| 貸款金額： |
$4,681,600.00 |
全期供款共： |
$7,510,641.80 |
| 每月供款額： |
$25,035.47 (4.125厘息計供300期) |
全期利息共： |
$2,829,041.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,344.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$200,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,729.97 |
$41,012.75 |
$32,015.66 |
$28,019.12 |
$21,530.41 |
$17,643.66 |
$15,057.88 |
| 1.500 |
$58,745.32 |
$42,036.79 |
$33,049.98 |
$29,060.71 |
$22,590.85 |
$18,723.42 |
$16,157.15 |
| 2.000 |
$59,772.02 |
$43,077.02 |
$34,105.32 |
$30,126.50 |
$23,683.43 |
$19,843.16 |
$17,304.11 |
| 2.500 |
$60,810.05 |
$44,133.40 |
$35,181.59 |
$31,216.40 |
$24,807.93 |
$21,002.44 |
$18,497.98 |
| 3.000 |
$61,859.39 |
$45,205.88 |
$36,278.70 |
$32,330.27 |
$25,964.04 |
$22,200.68 |
$19,737.81 |
| 3.500 |
$62,920.00 |
$46,294.41 |
$37,396.55 |
$33,467.94 |
$27,151.39 |
$23,437.19 |
$21,022.48 |
| 4.000 |
$63,991.88 |
$47,398.92 |
$38,535.01 |
$34,629.23 |
$28,369.58 |
$24,711.21 |
$22,350.67 |
| 4.125 |
$64,261.61 |
$47,677.54 |
$38,822.82 |
$34,923.22 |
$28,678.88 |
|
$22,689.36 |
| 4.500 |
$65,075.00 |
$48,519.36 |
$39,693.93 |
$35,813.93 |
$29,618.11 |
$26,021.85 |
$23,720.98 |
| 5.000 |
$66,169.31 |
$49,655.63 |
$40,873.16 |
$37,021.79 |
$30,896.49 |
$27,368.17 |
$25,131.84 |
| 5.500 |
$67,274.79 |
$50,807.66 |
$42,072.53 |
$38,252.58 |
$32,204.13 |
$28,749.12 |
$26,581.61 |
| 6.000 |
$68,391.41 |
$51,975.36 |
$43,291.85 |
$39,506.00 |
$33,540.44 |
$30,163.61 |
$28,068.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
