樓價: |
$66,800,000.00 |
|
|
首期: |
$20,040,000.00 |
| |
貸款金額: |
$46,760,000.00 |
全期供款共: |
$75,016,577.78 |
每月供款額: |
$250,055.26 (4.125厘息計供300期) |
全期利息共: |
$28,256,577.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$42,400.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$668,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,839,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$576,609.10 |
$409,636.87 |
$319,773.64 |
$279,856.03 |
$215,046.58 |
$176,225.56 |
$150,398.64 |
1.500 |
$586,750.54 |
$419,865.05 |
$330,104.51 |
$290,259.44 |
$225,638.23 |
$187,010.23 |
$161,378.21 |
2.000 |
$597,005.26 |
$430,254.91 |
$340,645.23 |
$300,904.67 |
$236,551.05 |
$198,194.29 |
$172,834.07 |
2.500 |
$607,373.12 |
$440,806.06 |
$351,395.05 |
$311,790.63 |
$247,782.59 |
$209,773.18 |
$184,758.53 |
3.000 |
$617,853.91 |
$451,518.04 |
$362,353.06 |
$322,915.97 |
$259,329.84 |
$221,741.21 |
$197,142.05 |
3.500 |
$628,447.42 |
$462,390.32 |
$373,518.17 |
$334,279.08 |
$271,189.16 |
$234,091.58 |
$209,973.30 |
4.000 |
$639,153.38 |
$473,422.27 |
$384,889.11 |
$345,878.07 |
$283,356.40 |
$246,816.51 |
$223,239.39 |
4.125 |
$641,847.42 |
$476,205.12 |
$387,763.85 |
$348,814.44 |
$286,445.78 |
|
$226,622.21 |
4.500 |
$649,971.54 |
$484,613.20 |
$396,464.49 |
$357,710.86 |
$295,826.85 |
$259,907.27 |
$236,926.05 |
5.000 |
$660,901.59 |
$495,962.35 |
$408,242.72 |
$369,775.10 |
$308,595.30 |
$273,354.30 |
$251,017.79 |
5.500 |
$671,943.19 |
$507,468.88 |
$420,222.07 |
$382,068.22 |
$321,656.11 |
$287,147.31 |
$265,498.14 |
6.000 |
$683,096.01 |
$519,131.87 |
$432,400.68 |
$394,587.45 |
$335,003.16 |
$301,275.34 |
$280,349.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|