樓價: |
$6,660,000.00 |
|
|
首期: |
$1,998,000.00 |
| |
貸款金額: |
$4,662,000.00 |
全期供款共: |
$7,479,197.72 |
每月供款額: |
$24,930.66 (4.125厘息計供300期) |
全期利息共: |
$2,817,197.72 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,330.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$66,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$199,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$57,488.27 |
$40,841.04 |
$31,881.62 |
$27,901.81 |
$21,440.27 |
$17,569.79 |
$14,994.83 |
1.500 |
$58,499.38 |
$41,860.80 |
$32,911.62 |
$28,939.04 |
$22,496.27 |
$18,645.03 |
$16,089.50 |
2.000 |
$59,521.78 |
$42,896.67 |
$33,962.53 |
$30,000.38 |
$23,584.28 |
$19,760.09 |
$17,231.66 |
2.500 |
$60,555.46 |
$43,948.63 |
$35,034.30 |
$31,085.71 |
$24,704.07 |
$20,914.51 |
$18,420.54 |
3.000 |
$61,600.40 |
$45,016.62 |
$36,126.82 |
$32,194.92 |
$25,855.34 |
$22,107.73 |
$19,655.18 |
3.500 |
$62,656.58 |
$46,100.59 |
$37,239.98 |
$33,327.82 |
$27,037.72 |
$23,339.07 |
$20,934.46 |
4.000 |
$63,723.98 |
$47,200.48 |
$38,373.68 |
$34,484.25 |
$28,250.80 |
$24,607.75 |
$22,257.10 |
4.125 |
$63,992.57 |
$47,477.94 |
$38,660.29 |
$34,777.01 |
$28,558.82 |
|
$22,594.37 |
4.500 |
$64,802.55 |
$48,316.23 |
$39,527.75 |
$35,663.99 |
$29,494.11 |
$25,912.91 |
$23,621.67 |
5.000 |
$65,892.28 |
$49,447.74 |
$40,702.04 |
$36,866.80 |
$30,767.14 |
$27,253.59 |
$25,026.62 |
5.500 |
$66,993.14 |
$50,594.95 |
$41,896.39 |
$38,092.43 |
$32,069.31 |
$28,628.76 |
$26,470.32 |
6.000 |
$68,105.08 |
$51,757.76 |
$43,110.61 |
$39,340.61 |
$33,400.02 |
$30,037.33 |
$27,951.05 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|