| 樓價： |
$6,414,000.00 |
|
|
| 首期： |
$1,924,200.00 |
| |
| 貸款金額： |
$4,489,800.00 |
全期供款共： |
$7,202,939.07 |
| 每月供款額： |
$24,009.80 (4.125厘息計供300期) |
全期利息共： |
$2,713,139.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,207.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$176,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,364.83 |
$39,332.50 |
$30,704.01 |
$26,871.21 |
$20,648.33 |
$16,920.82 |
$14,440.97 |
| 1.500 |
$56,338.59 |
$40,314.59 |
$31,695.96 |
$27,870.12 |
$21,665.32 |
$17,956.34 |
$15,495.21 |
| 2.000 |
$57,323.23 |
$41,312.20 |
$32,708.06 |
$28,892.25 |
$22,713.15 |
$19,030.21 |
$16,595.18 |
| 2.500 |
$58,318.73 |
$42,325.30 |
$33,740.24 |
$29,937.50 |
$23,791.58 |
$20,141.99 |
$17,740.14 |
| 3.000 |
$59,325.07 |
$43,353.84 |
$34,792.40 |
$31,005.73 |
$24,900.32 |
$21,291.14 |
$18,929.18 |
| 3.500 |
$60,342.24 |
$44,397.78 |
$35,864.45 |
$32,096.80 |
$26,039.03 |
$22,477.00 |
$20,161.21 |
| 4.000 |
$61,370.21 |
$45,457.04 |
$36,956.27 |
$33,210.51 |
$27,207.30 |
$23,698.82 |
$21,434.99 |
| 4.125 |
$61,628.88 |
$45,724.25 |
$37,232.30 |
$33,492.45 |
$27,503.94 |
|
$21,759.80 |
| 4.500 |
$62,408.94 |
$46,531.57 |
$38,067.71 |
$34,346.67 |
$28,404.69 |
$24,955.77 |
$22,749.16 |
| 5.000 |
$63,458.42 |
$47,621.30 |
$39,198.63 |
$35,505.05 |
$29,630.69 |
$26,246.92 |
$24,102.22 |
| 5.500 |
$64,518.62 |
$48,726.13 |
$40,348.87 |
$36,685.41 |
$30,884.76 |
$27,571.30 |
$25,492.59 |
| 6.000 |
$65,589.49 |
$49,845.98 |
$41,518.23 |
$37,887.48 |
$32,166.32 |
$28,927.84 |
$26,918.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
