| 樓價： |
$6,199,000.00 |
|
|
| 首期： |
$1,859,700.00 |
| |
| 貸款金額： |
$4,339,300.00 |
全期供款共： |
$6,961,493.50 |
| 每月供款額： |
$23,204.98 (4.125厘息計供300期) |
全期利息共： |
$2,622,193.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,099.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$154,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,508.98 |
$38,014.06 |
$29,674.80 |
$25,970.47 |
$19,956.19 |
$16,353.63 |
$13,956.90 |
| 1.500 |
$54,450.10 |
$38,963.23 |
$30,633.50 |
$26,935.90 |
$20,939.09 |
$17,354.44 |
$14,975.80 |
| 2.000 |
$55,401.73 |
$39,927.40 |
$31,611.67 |
$27,923.77 |
$21,951.80 |
$18,392.31 |
$16,038.90 |
| 2.500 |
$56,363.86 |
$40,906.54 |
$32,609.25 |
$28,933.98 |
$22,994.08 |
$19,466.83 |
$17,145.48 |
| 3.000 |
$57,336.47 |
$41,900.60 |
$33,626.15 |
$29,966.41 |
$24,065.65 |
$20,577.45 |
$18,294.66 |
| 3.500 |
$58,319.54 |
$42,909.54 |
$34,662.26 |
$31,020.90 |
$25,166.19 |
$21,723.56 |
$19,485.40 |
| 4.000 |
$59,313.05 |
$43,933.30 |
$35,717.48 |
$32,097.28 |
$26,295.30 |
$22,904.42 |
$20,716.48 |
| 4.125 |
$59,563.06 |
$44,191.55 |
$35,984.25 |
$32,369.77 |
$26,582.00 |
|
$21,030.41 |
| 4.500 |
$60,316.97 |
$44,971.81 |
$36,791.67 |
$33,195.35 |
$27,452.55 |
$24,119.24 |
$21,986.60 |
| 5.000 |
$61,331.27 |
$46,025.01 |
$37,884.68 |
$34,314.91 |
$28,637.46 |
$25,367.12 |
$23,294.30 |
| 5.500 |
$62,355.93 |
$47,092.81 |
$38,996.36 |
$35,455.70 |
$29,849.49 |
$26,647.10 |
$24,638.07 |
| 6.000 |
$63,390.90 |
$48,175.13 |
$40,126.52 |
$36,617.48 |
$31,088.09 |
$27,958.17 |
$26,016.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
