| 樓價： |
$61,989,000.00 |
|
|
| 首期： |
$18,596,700.00 |
| |
| 貸款金額： |
$43,392,300.00 |
全期供款共： |
$69,613,811.97 |
| 每月供款額： |
$232,046.04 (4.125厘息計供300期) |
全期利息共： |
$26,221,511.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,994.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$619,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,634,533.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$535,081.16 |
$380,134.43 |
$296,743.24 |
$259,700.54 |
$199,558.72 |
$163,533.63 |
$139,566.79 |
| 1.500 |
$544,492.20 |
$389,625.97 |
$306,330.07 |
$269,354.67 |
$209,387.55 |
$173,541.57 |
$149,755.60 |
| 2.000 |
$554,008.37 |
$399,267.54 |
$316,111.63 |
$279,233.23 |
$219,514.41 |
$183,920.15 |
$160,386.39 |
| 2.500 |
$563,629.53 |
$409,058.79 |
$326,087.24 |
$289,335.17 |
$229,937.05 |
$194,665.12 |
$171,452.05 |
| 3.000 |
$573,355.48 |
$418,999.28 |
$336,256.05 |
$299,659.26 |
$240,652.65 |
$205,771.20 |
$182,943.69 |
| 3.500 |
$583,186.03 |
$429,088.52 |
$346,617.03 |
$310,203.98 |
$251,657.86 |
$217,232.08 |
$194,850.82 |
| 4.000 |
$593,120.95 |
$439,325.94 |
$357,169.03 |
$320,967.60 |
$262,948.80 |
$229,040.55 |
$207,161.48 |
| 4.125 |
$595,620.95 |
$441,908.37 |
$359,836.73 |
$323,692.49 |
$265,815.68 |
|
$210,300.67 |
| 4.500 |
$603,159.97 |
$449,710.89 |
$367,910.74 |
$331,948.18 |
$274,521.12 |
$241,188.50 |
$219,862.41 |
| 5.000 |
$613,302.82 |
$460,242.67 |
$378,840.68 |
$343,143.54 |
$286,369.97 |
$253,667.06 |
$232,939.25 |
| 5.500 |
$623,549.20 |
$470,920.48 |
$389,957.28 |
$354,551.30 |
$298,490.12 |
$266,466.69 |
$246,376.71 |
| 6.000 |
$633,898.78 |
$481,743.49 |
$401,258.77 |
$366,168.89 |
$310,875.91 |
$279,577.20 |
$260,158.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
