| 樓價： |
$600,000,000.00 |
|
|
| 首期： |
$180,000,000.00 |
| |
| 貸款金額： |
$420,000,000.00 |
全期供款共： |
$673,801,596.80 |
| 每月供款額： |
$2,246,005.32 (4.125厘息計供300期) |
全期利息共： |
$253,801,596.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$309,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$25,500,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,179,123.69 |
$3,679,373.10 |
$2,872,218.35 |
$2,513,676.96 |
$1,931,556.09 |
$1,582,864.31 |
$1,350,885.99 |
| 1.500 |
$5,270,214.39 |
$3,771,242.99 |
$2,965,010.56 |
$2,607,120.69 |
$2,026,690.72 |
$1,679,732.57 |
$1,449,504.88 |
| 2.000 |
$5,362,322.72 |
$3,864,565.06 |
$3,059,687.68 |
$2,702,736.54 |
$2,124,710.01 |
$1,780,188.22 |
$1,552,401.79 |
| 2.500 |
$5,455,447.18 |
$3,959,335.87 |
$3,156,242.99 |
$2,800,514.68 |
$2,225,592.15 |
$1,884,190.28 |
$1,659,507.78 |
| 3.000 |
$5,549,586.03 |
$4,055,551.28 |
$3,254,668.22 |
$2,900,442.89 |
$2,329,309.91 |
$1,991,687.52 |
$1,770,736.94 |
| 3.500 |
$5,644,737.26 |
$4,153,206.43 |
$3,354,953.59 |
$3,002,506.67 |
$2,435,830.82 |
$2,102,619.00 |
$1,885,987.69 |
| 4.000 |
$5,740,898.66 |
$4,252,295.80 |
$3,457,087.85 |
$3,106,689.29 |
$2,545,117.38 |
$2,216,914.73 |
$2,005,144.24 |
| 4.125 |
$5,765,096.56 |
$4,277,291.53 |
$3,482,908.85 |
$3,133,063.84 |
$2,572,866.31 |
|
$2,035,528.88 |
| 4.500 |
$5,838,067.75 |
$4,352,813.17 |
$3,561,058.28 |
$3,212,971.81 |
$2,657,127.38 |
$2,334,496.41 |
$2,128,078.30 |
| 5.000 |
$5,936,241.81 |
$4,454,751.64 |
$3,666,850.75 |
$3,321,333.23 |
$2,771,814.10 |
$2,455,278.17 |
$2,254,650.82 |
| 5.500 |
$6,035,417.91 |
$4,558,103.67 |
$3,774,449.75 |
$3,431,750.51 |
$2,889,126.69 |
$2,579,167.47 |
$2,384,713.81 |
| 6.000 |
$6,135,592.88 |
$4,662,861.08 |
$3,883,838.47 |
$3,544,198.68 |
$3,009,010.45 |
$2,706,065.89 |
$2,518,112.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
