| 樓價： |
$5,929,000.00 |
|
|
| 首期： |
$1,778,700.00 |
| |
| 貸款金額： |
$4,150,300.00 |
全期供款共： |
$6,658,282.78 |
| 每月供款額： |
$22,194.28 (4.125厘息計供300期) |
全期利息共： |
$2,507,982.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,964.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,403.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,178.37 |
$36,358.34 |
$28,382.30 |
$24,839.32 |
$19,086.99 |
$15,641.34 |
$13,349.01 |
| 1.500 |
$52,078.50 |
$37,266.17 |
$29,299.25 |
$25,762.70 |
$20,027.08 |
$16,598.56 |
$14,323.52 |
| 2.000 |
$52,988.69 |
$38,188.34 |
$30,234.81 |
$26,707.54 |
$20,995.68 |
$17,591.23 |
$15,340.32 |
| 2.500 |
$53,908.91 |
$39,124.84 |
$31,188.94 |
$27,673.75 |
$21,992.56 |
$18,618.94 |
$16,398.70 |
| 3.000 |
$54,839.16 |
$40,075.61 |
$32,161.55 |
$28,661.21 |
$23,017.46 |
$19,681.19 |
$17,497.83 |
| 3.500 |
$55,779.41 |
$41,040.60 |
$33,152.53 |
$29,669.77 |
$24,070.07 |
$20,777.38 |
$18,636.70 |
| 4.000 |
$56,729.65 |
$42,019.77 |
$34,161.79 |
$30,699.27 |
$25,150.00 |
$21,906.81 |
$19,814.17 |
| 4.125 |
$56,968.76 |
$42,266.77 |
$34,416.94 |
$30,959.89 |
$25,424.21 |
|
$20,114.42 |
| 4.500 |
$57,689.84 |
$43,013.05 |
$35,189.19 |
$31,749.52 |
$26,256.85 |
$23,068.72 |
$21,028.96 |
| 5.000 |
$58,659.96 |
$44,020.37 |
$36,234.60 |
$32,820.31 |
$27,390.14 |
$24,262.24 |
$22,279.71 |
| 5.500 |
$59,639.99 |
$45,041.66 |
$37,297.85 |
$33,911.41 |
$28,549.39 |
$25,486.47 |
$23,564.95 |
| 6.000 |
$60,629.88 |
$46,076.84 |
$38,378.80 |
$35,022.59 |
$29,734.04 |
$26,740.44 |
$24,883.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
