| 樓價： |
$5,925,000.00 |
|
|
| 首期： |
$1,777,500.00 |
| |
| 貸款金額： |
$4,147,500.00 |
全期供款共： |
$6,653,790.77 |
| 每月供款額： |
$22,179.30 (4.125厘息計供300期) |
全期利息共： |
$2,506,290.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,962.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,143.85 |
$36,333.81 |
$28,363.16 |
$24,822.56 |
$19,074.12 |
$15,630.79 |
$13,340.00 |
| 1.500 |
$52,043.37 |
$37,241.02 |
$29,279.48 |
$25,745.32 |
$20,013.57 |
$16,587.36 |
$14,313.86 |
| 2.000 |
$52,952.94 |
$38,162.58 |
$30,214.42 |
$26,689.52 |
$20,981.51 |
$17,579.36 |
$15,329.97 |
| 2.500 |
$53,872.54 |
$39,098.44 |
$31,167.90 |
$27,655.08 |
$21,977.72 |
$18,606.38 |
$16,387.64 |
| 3.000 |
$54,802.16 |
$40,048.57 |
$32,139.85 |
$28,641.87 |
$23,001.94 |
$19,667.91 |
$17,486.03 |
| 3.500 |
$55,741.78 |
$41,012.91 |
$33,130.17 |
$29,649.75 |
$24,053.83 |
$20,763.36 |
$18,624.13 |
| 4.000 |
$56,691.37 |
$41,991.42 |
$34,138.74 |
$30,678.56 |
$25,133.03 |
$21,892.03 |
$19,800.80 |
| 4.125 |
$56,930.33 |
$42,238.25 |
$34,393.72 |
$30,939.01 |
$25,407.05 |
|
$20,100.85 |
| 4.500 |
$57,650.92 |
$42,984.03 |
$35,165.45 |
$31,728.10 |
$26,239.13 |
$23,053.15 |
$21,014.77 |
| 5.000 |
$58,620.39 |
$43,990.67 |
$36,210.15 |
$32,798.17 |
$27,371.66 |
$24,245.87 |
$22,264.68 |
| 5.500 |
$59,599.75 |
$45,011.27 |
$37,272.69 |
$33,888.54 |
$28,530.13 |
$25,469.28 |
$23,549.05 |
| 6.000 |
$60,588.98 |
$46,045.75 |
$38,352.90 |
$34,998.96 |
$29,713.98 |
$26,722.40 |
$24,866.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
