| 樓價： |
$5,888,000.00 |
|
|
| 首期： |
$1,766,400.00 |
| |
| 貸款金額： |
$4,121,600.00 |
全期供款共： |
$6,612,239.67 |
| 每月供款額： |
$22,040.80 (4.125厘息計供300期) |
全期利息共： |
$2,490,639.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,944.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$132,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,824.47 |
$36,106.91 |
$28,186.04 |
$24,667.55 |
$18,955.00 |
$15,533.18 |
$13,256.69 |
| 1.500 |
$51,718.37 |
$37,008.46 |
$29,096.64 |
$25,584.54 |
$19,888.59 |
$16,483.78 |
$14,224.47 |
| 2.000 |
$52,622.26 |
$37,924.27 |
$30,025.74 |
$26,522.85 |
$20,850.49 |
$17,469.58 |
$15,234.24 |
| 2.500 |
$53,536.12 |
$38,854.28 |
$30,973.26 |
$27,482.38 |
$21,840.48 |
$18,490.19 |
$16,285.30 |
| 3.000 |
$54,459.94 |
$39,798.48 |
$31,939.14 |
$28,463.01 |
$22,858.29 |
$19,545.09 |
$17,376.83 |
| 3.500 |
$55,393.69 |
$40,756.80 |
$32,923.28 |
$29,464.60 |
$23,903.62 |
$20,633.70 |
$18,507.83 |
| 4.000 |
$56,337.35 |
$41,729.20 |
$33,925.56 |
$30,486.98 |
$24,976.09 |
$21,755.32 |
$19,677.15 |
| 4.125 |
$56,574.81 |
$41,974.49 |
$34,178.95 |
$30,745.80 |
$25,248.39 |
|
$19,975.32 |
| 4.500 |
$57,290.90 |
$42,715.61 |
$34,945.85 |
$31,529.96 |
$26,075.28 |
$22,909.19 |
$20,883.54 |
| 5.000 |
$58,254.32 |
$43,715.96 |
$35,984.03 |
$32,593.35 |
$27,200.74 |
$24,094.46 |
$22,125.64 |
| 5.500 |
$59,227.57 |
$44,730.19 |
$37,039.93 |
$33,676.91 |
$28,351.96 |
$25,310.23 |
$23,401.99 |
| 6.000 |
$60,210.62 |
$45,758.21 |
$38,113.40 |
$34,780.40 |
$29,528.42 |
$26,555.53 |
$24,711.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
