| 樓價： |
$58,140,000.00 |
|
|
| 首期： |
$17,442,000.00 |
| |
| 貸款金額： |
$40,698,000.00 |
全期供款共： |
$65,291,374.73 |
| 每月供款額： |
$217,637.92 (4.125厘息計供300期) |
全期利息共： |
$24,593,374.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$581,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,470,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$501,857.09 |
$356,531.25 |
$278,317.96 |
$243,575.30 |
$187,167.79 |
$153,379.55 |
$130,900.85 |
| 1.500 |
$510,683.77 |
$365,433.45 |
$287,309.52 |
$252,629.99 |
$196,386.33 |
$162,766.09 |
$140,457.02 |
| 2.000 |
$519,609.07 |
$374,476.35 |
$296,483.74 |
$261,895.17 |
$205,884.40 |
$172,500.24 |
$150,427.73 |
| 2.500 |
$528,632.83 |
$383,659.65 |
$305,839.95 |
$271,369.87 |
$215,659.88 |
$182,578.04 |
$160,806.30 |
| 3.000 |
$537,754.89 |
$392,982.92 |
$315,377.35 |
$281,052.92 |
$225,710.13 |
$192,994.52 |
$171,584.41 |
| 3.500 |
$546,975.04 |
$402,445.70 |
$325,095.00 |
$290,942.90 |
$236,032.01 |
$203,743.78 |
$182,752.21 |
| 4.000 |
$556,293.08 |
$412,047.46 |
$334,991.81 |
$301,038.19 |
$246,621.87 |
$214,819.04 |
$194,298.48 |
| 4.125 |
$558,637.86 |
$414,469.55 |
$337,493.87 |
$303,593.89 |
$249,310.75 |
|
$197,242.75 |
| 4.500 |
$565,708.76 |
$421,787.60 |
$345,066.55 |
$311,336.97 |
$257,475.64 |
$226,212.70 |
$206,210.79 |
| 5.000 |
$575,221.83 |
$431,665.43 |
$355,317.84 |
$321,837.19 |
$268,588.79 |
$237,916.46 |
$218,475.66 |
| 5.500 |
$584,832.00 |
$441,680.25 |
$365,744.18 |
$332,536.62 |
$279,956.38 |
$249,921.33 |
$231,078.77 |
| 6.000 |
$594,538.95 |
$451,831.24 |
$376,343.95 |
$343,432.85 |
$291,573.11 |
$262,217.78 |
$244,005.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
