| 樓價： |
$5,807,000.00 |
|
|
| 首期： |
$1,742,100.00 |
| |
| 貸款金額： |
$4,064,900.00 |
全期供款共： |
$6,521,276.45 |
| 每月供款額： |
$21,737.59 (4.125厘息計供300期) |
全期利息共： |
$2,456,376.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,903.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,658.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,125.29 |
$35,610.20 |
$27,798.29 |
$24,328.20 |
$18,694.24 |
$15,319.49 |
$13,074.32 |
| 1.500 |
$51,006.89 |
$36,499.35 |
$28,696.36 |
$25,232.58 |
$19,614.99 |
$16,257.01 |
$14,028.79 |
| 2.000 |
$51,898.35 |
$37,402.55 |
$29,612.68 |
$26,157.99 |
$20,563.65 |
$17,229.26 |
$15,024.66 |
| 2.500 |
$52,799.64 |
$38,319.77 |
$30,547.17 |
$27,104.31 |
$21,540.02 |
$18,235.82 |
$16,061.27 |
| 3.000 |
$53,710.74 |
$39,250.98 |
$31,499.76 |
$28,071.45 |
$22,543.84 |
$19,276.22 |
$17,137.78 |
| 3.500 |
$54,631.65 |
$40,196.12 |
$32,470.36 |
$29,059.26 |
$23,574.78 |
$20,349.85 |
$18,253.22 |
| 4.000 |
$55,562.33 |
$41,155.14 |
$33,458.85 |
$30,067.57 |
$24,632.49 |
$21,456.04 |
$19,406.45 |
| 4.125 |
$55,796.53 |
$41,397.05 |
$33,708.75 |
$30,322.84 |
$24,901.06 |
|
$19,700.53 |
| 4.500 |
$56,502.77 |
$42,127.98 |
$34,465.11 |
$31,096.21 |
$25,716.56 |
$22,594.03 |
$20,596.25 |
| 5.000 |
$57,452.93 |
$43,114.57 |
$35,489.00 |
$32,144.97 |
$26,826.54 |
$23,763.00 |
$21,821.26 |
| 5.500 |
$58,412.79 |
$44,114.85 |
$36,530.38 |
$33,213.63 |
$27,961.93 |
$24,962.04 |
$23,080.06 |
| 6.000 |
$59,382.31 |
$45,128.72 |
$37,589.08 |
$34,301.94 |
$29,122.21 |
$26,190.21 |
$24,371.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
