| 樓價： |
$5,796,000.00 |
|
|
| 首期： |
$1,738,800.00 |
| |
| 貸款金額： |
$4,057,200.00 |
全期供款共： |
$6,508,923.43 |
| 每月供款額： |
$21,696.41 (4.125厘息計供300期) |
全期利息共： |
$2,451,723.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,898.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,030.33 |
$35,542.74 |
$27,745.63 |
$24,282.12 |
$18,658.83 |
$15,290.47 |
$13,049.56 |
| 1.500 |
$50,910.27 |
$36,430.21 |
$28,642.00 |
$25,184.79 |
$19,577.83 |
$16,226.22 |
$14,002.22 |
| 2.000 |
$51,800.04 |
$37,331.70 |
$29,556.58 |
$26,108.43 |
$20,524.70 |
$17,196.62 |
$14,996.20 |
| 2.500 |
$52,699.62 |
$38,247.18 |
$30,489.31 |
$27,052.97 |
$21,499.22 |
$18,201.28 |
$16,030.85 |
| 3.000 |
$53,609.00 |
$39,176.63 |
$31,440.09 |
$28,018.28 |
$22,501.13 |
$19,239.70 |
$17,105.32 |
| 3.500 |
$54,528.16 |
$40,119.97 |
$32,408.85 |
$29,004.21 |
$23,530.13 |
$20,311.30 |
$18,218.64 |
| 4.000 |
$55,457.08 |
$41,077.18 |
$33,395.47 |
$30,010.62 |
$24,585.83 |
$21,415.40 |
$19,369.69 |
| 4.125 |
$55,690.83 |
$41,318.64 |
$33,644.90 |
$30,265.40 |
$24,853.89 |
|
$19,663.21 |
| 4.500 |
$56,395.73 |
$42,048.18 |
$34,399.82 |
$31,037.31 |
$25,667.85 |
$22,551.24 |
$20,557.24 |
| 5.000 |
$57,344.10 |
$43,032.90 |
$35,421.78 |
$32,084.08 |
$26,775.72 |
$23,717.99 |
$21,779.93 |
| 5.500 |
$58,302.14 |
$44,031.28 |
$36,461.18 |
$33,150.71 |
$27,908.96 |
$24,914.76 |
$23,036.34 |
| 6.000 |
$59,269.83 |
$45,043.24 |
$37,517.88 |
$34,236.96 |
$29,067.04 |
$26,140.60 |
$24,324.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
