樓價: |
$5,770,000.00 |
|
|
首期: |
$1,731,000.00 |
| |
貸款金額: |
$4,039,000.00 |
全期供款共: |
$6,479,725.36 |
每月供款額: |
$21,599.08 (4.125厘息計供300期) |
全期利息共: |
$2,440,725.36 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,885.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$57,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$129,825.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$49,805.91 |
$35,383.30 |
$27,621.17 |
$24,173.19 |
$18,575.13 |
$15,221.88 |
$12,991.02 |
1.500 |
$50,681.90 |
$36,266.79 |
$28,513.52 |
$25,071.81 |
$19,490.01 |
$16,153.43 |
$13,939.41 |
2.000 |
$51,567.67 |
$37,164.23 |
$29,424.00 |
$25,991.32 |
$20,432.63 |
$17,119.48 |
$14,928.93 |
2.500 |
$52,463.22 |
$38,075.61 |
$30,352.54 |
$26,931.62 |
$21,402.78 |
$18,119.63 |
$15,958.93 |
3.000 |
$53,368.52 |
$39,000.88 |
$31,299.06 |
$27,892.59 |
$22,400.20 |
$19,153.39 |
$17,028.59 |
3.500 |
$54,283.56 |
$39,940.00 |
$32,263.47 |
$28,874.11 |
$23,424.57 |
$20,220.19 |
$18,136.91 |
4.000 |
$55,208.31 |
$40,892.91 |
$33,245.66 |
$29,876.00 |
$24,475.55 |
$21,319.33 |
$19,282.80 |
4.125 |
$55,441.01 |
$41,133.29 |
$33,493.97 |
$30,129.63 |
$24,742.40 |
|
$19,575.00 |
4.500 |
$56,142.75 |
$41,859.55 |
$34,245.51 |
$30,898.08 |
$25,552.71 |
$22,450.07 |
$20,465.02 |
5.000 |
$57,086.86 |
$42,839.86 |
$35,262.88 |
$31,940.15 |
$26,655.61 |
$23,611.59 |
$21,682.23 |
5.500 |
$58,040.60 |
$43,833.76 |
$36,297.63 |
$33,002.00 |
$27,783.77 |
$24,802.99 |
$22,933.00 |
6.000 |
$59,003.95 |
$44,841.18 |
$37,349.58 |
$34,083.38 |
$28,936.65 |
$26,023.33 |
$24,215.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|