| 樓價： |
$5,760,000.00 |
|
|
| 首期： |
$1,728,000.00 |
| |
| 貸款金額： |
$4,032,000.00 |
全期供款共： |
$6,468,495.33 |
| 每月供款額： |
$21,561.65 (4.125厘息計供300期) |
全期利息共： |
$2,436,495.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,880.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,719.59 |
$35,321.98 |
$27,573.30 |
$24,131.30 |
$18,542.94 |
$15,195.50 |
$12,968.51 |
| 1.500 |
$50,594.06 |
$36,203.93 |
$28,464.10 |
$25,028.36 |
$19,456.23 |
$16,125.43 |
$13,915.25 |
| 2.000 |
$51,478.30 |
$37,099.82 |
$29,373.00 |
$25,946.27 |
$20,397.22 |
$17,089.81 |
$14,903.06 |
| 2.500 |
$52,372.29 |
$38,009.62 |
$30,299.93 |
$26,884.94 |
$21,365.68 |
$18,088.23 |
$15,931.27 |
| 3.000 |
$53,276.03 |
$38,933.29 |
$31,244.81 |
$27,844.25 |
$22,361.38 |
$19,120.20 |
$16,999.07 |
| 3.500 |
$54,189.48 |
$39,870.78 |
$32,207.55 |
$28,824.06 |
$23,383.98 |
$20,185.14 |
$18,105.48 |
| 4.000 |
$55,112.63 |
$40,822.04 |
$33,188.04 |
$29,824.22 |
$24,433.13 |
$21,282.38 |
$19,249.38 |
| 4.125 |
$55,344.93 |
$41,062.00 |
$33,435.92 |
$30,077.41 |
$24,699.52 |
|
$19,541.08 |
| 4.500 |
$56,045.45 |
$41,787.01 |
$34,186.16 |
$30,844.53 |
$25,508.42 |
$22,411.17 |
$20,429.55 |
| 5.000 |
$56,987.92 |
$42,765.62 |
$35,201.77 |
$31,884.80 |
$26,609.42 |
$23,570.67 |
$21,644.65 |
| 5.500 |
$57,940.01 |
$43,757.80 |
$36,234.72 |
$32,944.80 |
$27,735.62 |
$24,760.01 |
$22,893.25 |
| 6.000 |
$58,901.69 |
$44,763.47 |
$37,284.85 |
$34,024.31 |
$28,886.50 |
$25,978.23 |
$24,173.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
