樓價: |
$5,630,000.00 |
|
|
首期: |
$1,689,000.00 |
| |
貸款金額: |
$3,941,000.00 |
全期供款共: |
$6,322,504.98 |
每月供款額: |
$21,075.02 (4.125厘息計供300期) |
全期利息共: |
$2,381,504.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,815.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$56,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$126,675.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$48,597.44 |
$34,524.78 |
$26,950.98 |
$23,586.67 |
$18,124.43 |
$14,852.54 |
$12,675.81 |
1.500 |
$49,452.18 |
$35,386.83 |
$27,821.68 |
$24,463.48 |
$19,017.11 |
$15,761.49 |
$13,601.19 |
2.000 |
$50,316.46 |
$36,262.50 |
$28,710.07 |
$25,360.68 |
$19,936.86 |
$16,704.10 |
$14,566.70 |
2.500 |
$51,190.28 |
$37,151.77 |
$29,616.08 |
$26,278.16 |
$20,883.47 |
$17,679.99 |
$15,571.71 |
3.000 |
$52,073.62 |
$38,054.59 |
$30,539.64 |
$27,215.82 |
$21,856.69 |
$18,688.67 |
$16,615.41 |
3.500 |
$52,966.45 |
$38,970.92 |
$31,480.65 |
$28,173.52 |
$22,856.21 |
$19,729.57 |
$17,696.85 |
4.000 |
$53,868.77 |
$39,900.71 |
$32,439.01 |
$29,151.10 |
$23,881.68 |
$20,802.05 |
$18,814.94 |
4.125 |
$54,095.82 |
$40,135.25 |
$32,681.29 |
$29,398.58 |
$24,142.06 |
|
$19,100.05 |
4.500 |
$54,780.54 |
$40,843.90 |
$33,414.60 |
$30,148.39 |
$24,932.71 |
$21,905.36 |
$19,968.47 |
5.000 |
$55,701.74 |
$41,800.42 |
$34,407.28 |
$31,165.18 |
$26,008.86 |
$23,038.69 |
$21,156.14 |
5.500 |
$56,632.34 |
$42,770.21 |
$35,416.92 |
$32,201.26 |
$27,109.64 |
$24,201.19 |
$22,376.56 |
6.000 |
$57,572.31 |
$43,753.18 |
$36,443.35 |
$33,256.40 |
$28,234.55 |
$25,391.92 |
$23,628.29 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|