| 樓價： |
$5,566,000.00 |
|
|
| 首期： |
$1,669,800.00 |
| |
| 貸款金額： |
$3,896,200.00 |
全期供款共： |
$6,250,632.81 |
| 每月供款額： |
$20,835.44 (4.125厘息計供300期) |
全期利息共： |
$2,354,432.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,783.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,235.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,045.00 |
$34,132.32 |
$26,644.61 |
$23,318.54 |
$17,918.40 |
$14,683.70 |
$12,531.72 |
| 1.500 |
$48,890.02 |
$34,984.56 |
$27,505.41 |
$24,185.39 |
$18,800.93 |
$15,582.32 |
$13,446.57 |
| 2.000 |
$49,744.48 |
$35,850.28 |
$28,383.70 |
$25,072.39 |
$19,710.23 |
$16,514.21 |
$14,401.11 |
| 2.500 |
$50,608.37 |
$36,729.44 |
$29,279.41 |
$25,979.44 |
$20,646.08 |
$17,479.01 |
$15,394.70 |
| 3.000 |
$51,481.66 |
$37,622.00 |
$30,192.47 |
$26,906.44 |
$21,608.23 |
$18,476.22 |
$16,426.54 |
| 3.500 |
$52,364.35 |
$38,527.91 |
$31,122.79 |
$27,853.25 |
$22,596.39 |
$19,505.30 |
$17,495.68 |
| 4.000 |
$53,256.40 |
$39,447.13 |
$32,070.25 |
$28,819.72 |
$23,610.21 |
$20,565.58 |
$18,601.05 |
| 4.125 |
$53,480.88 |
$39,679.01 |
$32,309.78 |
$29,064.39 |
$23,867.62 |
|
$18,882.92 |
| 4.500 |
$54,157.81 |
$40,379.60 |
$33,034.75 |
$29,805.67 |
$24,649.28 |
$21,656.35 |
$19,741.47 |
| 5.000 |
$55,068.54 |
$41,325.25 |
$34,016.15 |
$30,810.90 |
$25,713.20 |
$22,776.80 |
$20,915.64 |
| 5.500 |
$55,988.56 |
$42,284.01 |
$35,014.31 |
$31,835.21 |
$26,801.47 |
$23,926.08 |
$22,122.20 |
| 6.000 |
$56,917.85 |
$43,255.81 |
$36,029.07 |
$32,878.35 |
$27,913.59 |
$25,103.27 |
$23,359.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
