| 樓價： |
$54,500,000.00 |
|
|
| 首期： |
$16,350,000.00 |
| |
| 貸款金額： |
$38,150,000.00 |
全期供款共： |
$61,203,645.04 |
| 每月供款額： |
$204,012.15 (4.125厘息計供300期) |
全期利息共： |
$23,053,645.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$545,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,316,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$470,437.07 |
$334,209.72 |
$260,893.17 |
$228,325.66 |
$175,449.68 |
$143,776.84 |
$122,705.48 |
| 1.500 |
$478,711.14 |
$342,554.57 |
$269,321.79 |
$236,813.46 |
$184,091.07 |
$152,575.71 |
$131,663.36 |
| 2.000 |
$487,077.65 |
$351,031.33 |
$277,921.63 |
$245,498.57 |
$192,994.49 |
$161,700.43 |
$141,009.83 |
| 2.500 |
$495,536.45 |
$359,639.68 |
$286,692.07 |
$254,380.08 |
$202,157.95 |
$171,147.28 |
$150,738.62 |
| 3.000 |
$504,087.40 |
$368,379.24 |
$295,632.36 |
$263,456.90 |
$211,578.98 |
$180,911.62 |
$160,841.94 |
| 3.500 |
$512,730.30 |
$377,249.58 |
$304,741.62 |
$272,727.69 |
$221,254.63 |
$190,987.89 |
$171,310.55 |
| 4.000 |
$521,464.96 |
$386,250.20 |
$314,018.81 |
$282,190.94 |
$231,181.50 |
$201,369.75 |
$182,133.94 |
| 4.125 |
$523,662.94 |
$388,520.65 |
$316,364.22 |
$284,586.63 |
$233,702.02 |
|
$184,893.87 |
| 4.500 |
$530,291.15 |
$395,380.53 |
$323,462.79 |
$291,844.94 |
$241,355.74 |
$212,050.09 |
$193,300.45 |
| 5.000 |
$539,208.63 |
$404,639.94 |
$333,072.28 |
$301,687.77 |
$251,773.11 |
$223,021.10 |
$204,797.45 |
| 5.500 |
$548,217.13 |
$414,027.75 |
$342,845.85 |
$311,717.34 |
$262,429.01 |
$234,274.38 |
$216,611.50 |
| 6.000 |
$557,316.35 |
$423,543.21 |
$352,781.99 |
$321,931.38 |
$273,318.45 |
$245,800.98 |
$228,728.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
