| 樓價： |
$54,300,000.00 |
|
|
| 首期： |
$16,290,000.00 |
| |
| 貸款金額： |
$38,010,000.00 |
全期供款共： |
$60,979,044.51 |
| 每月供款額： |
$203,263.48 (4.125厘息計供300期) |
全期利息共： |
$22,969,044.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$543,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,307,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$468,710.69 |
$332,983.27 |
$259,935.76 |
$227,487.76 |
$174,805.83 |
$143,249.22 |
$122,255.18 |
| 1.500 |
$476,954.40 |
$341,297.49 |
$268,333.46 |
$235,944.42 |
$183,415.51 |
$152,015.80 |
$131,180.19 |
| 2.000 |
$485,290.21 |
$349,743.14 |
$276,901.74 |
$244,597.66 |
$192,286.26 |
$161,107.03 |
$140,492.36 |
| 2.500 |
$493,717.97 |
$358,319.90 |
$285,639.99 |
$253,446.58 |
$201,416.09 |
$170,519.22 |
$150,185.45 |
| 3.000 |
$502,237.54 |
$367,027.39 |
$294,547.47 |
$262,490.08 |
$210,802.55 |
$180,247.72 |
$160,251.69 |
| 3.500 |
$510,848.72 |
$375,865.18 |
$303,623.30 |
$271,726.85 |
$220,442.69 |
$190,287.02 |
$170,681.89 |
| 4.000 |
$519,551.33 |
$384,832.77 |
$312,866.45 |
$281,155.38 |
$230,333.12 |
$200,630.78 |
$181,465.55 |
| 4.125 |
$521,741.24 |
$387,094.88 |
$315,203.25 |
$283,542.28 |
$232,844.40 |
|
$184,215.36 |
| 4.500 |
$528,345.13 |
$393,929.59 |
$322,275.77 |
$290,773.95 |
$240,470.03 |
$211,271.92 |
$192,591.09 |
| 5.000 |
$537,229.88 |
$403,155.02 |
$331,849.99 |
$300,580.66 |
$250,849.18 |
$222,202.67 |
$204,045.90 |
| 5.500 |
$546,205.32 |
$412,508.38 |
$341,587.70 |
$310,573.42 |
$261,465.97 |
$233,414.66 |
$215,816.60 |
| 6.000 |
$555,271.16 |
$421,988.93 |
$351,487.38 |
$320,749.98 |
$272,315.45 |
$244,898.96 |
$227,889.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
