| 樓價： |
$5,408,000.00 |
|
|
| 首期： |
$1,622,400.00 |
| |
| 貸款金額： |
$3,785,600.00 |
全期供款共： |
$6,073,198.39 |
| 每月供款額： |
$20,243.99 (4.125厘息計供300期) |
全期利息共： |
$2,287,598.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,704.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,681.17 |
$33,163.42 |
$25,888.26 |
$22,656.61 |
$17,409.76 |
$14,266.88 |
$12,175.99 |
| 1.500 |
$47,502.20 |
$33,991.47 |
$26,724.63 |
$23,498.85 |
$18,267.24 |
$15,139.99 |
$13,064.87 |
| 2.000 |
$48,332.40 |
$34,832.61 |
$27,577.98 |
$24,360.67 |
$19,150.72 |
$16,045.43 |
$13,992.31 |
| 2.500 |
$49,171.76 |
$35,686.81 |
$28,448.27 |
$25,241.97 |
$20,060.00 |
$16,982.84 |
$14,957.70 |
| 3.000 |
$50,020.27 |
$36,554.04 |
$29,335.41 |
$26,142.66 |
$20,994.85 |
$17,951.74 |
$15,960.24 |
| 3.500 |
$50,877.90 |
$37,434.23 |
$30,239.32 |
$27,062.59 |
$21,954.96 |
$18,951.61 |
$16,999.04 |
| 4.000 |
$51,744.63 |
$38,327.36 |
$31,159.89 |
$28,001.63 |
$22,939.99 |
$19,981.79 |
$18,073.03 |
| 4.125 |
$51,962.74 |
$38,552.65 |
$31,392.62 |
$28,239.35 |
$23,190.10 |
|
$18,346.90 |
| 4.500 |
$52,620.45 |
$39,233.36 |
$32,097.01 |
$28,959.59 |
$23,949.57 |
$21,041.59 |
$19,181.08 |
| 5.000 |
$53,505.33 |
$40,152.16 |
$33,050.55 |
$29,936.28 |
$24,983.28 |
$22,130.24 |
$20,321.92 |
| 5.500 |
$54,399.23 |
$41,083.71 |
$34,020.37 |
$30,931.51 |
$26,040.66 |
$23,246.90 |
$21,494.22 |
| 6.000 |
$55,302.14 |
$42,027.92 |
$35,006.33 |
$31,945.04 |
$27,121.21 |
$24,390.67 |
$22,696.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
