| 樓價： |
$5,370,000.00 |
|
|
| 首期： |
$1,611,000.00 |
| |
| 貸款金額： |
$3,759,000.00 |
全期供款共： |
$6,030,524.29 |
| 每月供款額： |
$20,101.75 (4.125厘息計供300期) |
全期利息共： |
$2,271,524.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,685.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,353.16 |
$32,930.39 |
$25,706.35 |
$22,497.41 |
$17,287.43 |
$14,166.64 |
$12,090.43 |
| 1.500 |
$47,168.42 |
$33,752.62 |
$26,536.84 |
$23,333.73 |
$18,138.88 |
$15,033.61 |
$12,973.07 |
| 2.000 |
$47,992.79 |
$34,587.86 |
$27,384.20 |
$24,189.49 |
$19,016.15 |
$15,932.68 |
$13,894.00 |
| 2.500 |
$48,826.25 |
$35,436.06 |
$28,248.37 |
$25,064.61 |
$19,919.05 |
$16,863.50 |
$14,852.59 |
| 3.000 |
$49,668.79 |
$36,297.18 |
$29,129.28 |
$25,958.96 |
$20,847.32 |
$17,825.60 |
$15,848.10 |
| 3.500 |
$50,520.40 |
$37,171.20 |
$30,026.83 |
$26,872.43 |
$21,800.69 |
$18,818.44 |
$16,879.59 |
| 4.000 |
$51,381.04 |
$38,058.05 |
$30,940.94 |
$27,804.87 |
$22,778.80 |
$19,841.39 |
$17,946.04 |
| 4.125 |
$51,597.61 |
$38,281.76 |
$31,172.03 |
$28,040.92 |
$23,027.15 |
|
$18,217.98 |
| 4.500 |
$52,250.71 |
$38,957.68 |
$31,871.47 |
$28,756.10 |
$23,781.29 |
$20,893.74 |
$19,046.30 |
| 5.000 |
$53,129.36 |
$39,870.03 |
$32,818.31 |
$29,725.93 |
$24,807.74 |
$21,974.74 |
$20,179.12 |
| 5.500 |
$54,016.99 |
$40,795.03 |
$33,781.33 |
$30,714.17 |
$25,857.68 |
$23,083.55 |
$21,343.19 |
| 6.000 |
$54,913.56 |
$41,732.61 |
$34,760.35 |
$31,720.58 |
$26,930.64 |
$24,219.29 |
$22,537.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
