| 樓價： |
$5,208,000.00 |
|
|
| 首期： |
$1,562,400.00 |
| |
| 貸款金額： |
$3,645,600.00 |
全期供款共： |
$5,848,597.86 |
| 每月供款額： |
$19,495.33 (4.125厘息計供300期) |
全期利息共： |
$2,202,997.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,604.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,180.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,954.79 |
$31,936.96 |
$24,930.86 |
$21,818.72 |
$16,765.91 |
$13,739.26 |
$11,725.69 |
| 1.500 |
$45,745.46 |
$32,734.39 |
$25,736.29 |
$22,629.81 |
$17,591.68 |
$14,580.08 |
$12,581.70 |
| 2.000 |
$46,544.96 |
$33,544.42 |
$26,558.09 |
$23,459.75 |
$18,442.48 |
$15,452.03 |
$13,474.85 |
| 2.500 |
$47,353.28 |
$34,367.04 |
$27,396.19 |
$24,308.47 |
$19,318.14 |
$16,354.77 |
$14,404.53 |
| 3.000 |
$48,170.41 |
$35,202.19 |
$28,250.52 |
$25,175.84 |
$20,218.41 |
$17,287.85 |
$15,370.00 |
| 3.500 |
$48,996.32 |
$36,049.83 |
$29,121.00 |
$26,061.76 |
$21,143.01 |
$18,250.73 |
$16,370.37 |
| 4.000 |
$49,831.00 |
$36,909.93 |
$30,007.52 |
$26,966.06 |
$22,091.62 |
$19,242.82 |
$17,404.65 |
| 4.125 |
$50,041.04 |
$37,126.89 |
$30,231.65 |
$27,194.99 |
$22,332.48 |
|
$17,668.39 |
| 4.500 |
$50,674.43 |
$37,782.42 |
$30,909.99 |
$27,888.60 |
$23,063.87 |
$20,263.43 |
$18,471.72 |
| 5.000 |
$51,526.58 |
$38,667.24 |
$31,828.26 |
$28,829.17 |
$24,059.35 |
$21,311.81 |
$19,570.37 |
| 5.500 |
$52,387.43 |
$39,564.34 |
$32,762.22 |
$29,787.59 |
$25,077.62 |
$22,387.17 |
$20,699.32 |
| 6.000 |
$53,256.95 |
$40,473.63 |
$33,711.72 |
$30,763.64 |
$26,118.21 |
$23,488.65 |
$21,857.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
