| 樓價： |
$51,200,000.00 |
|
|
| 首期： |
$15,360,000.00 |
| |
| 貸款金額： |
$35,840,000.00 |
全期供款共： |
$57,497,736.26 |
| 每月供款額： |
$191,659.12 (4.125厘息計供300期) |
全期利息共： |
$21,657,736.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$512,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,176,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$441,951.89 |
$313,973.17 |
$245,095.97 |
$214,500.43 |
$164,826.12 |
$135,071.09 |
$115,275.60 |
| 1.500 |
$449,724.96 |
$321,812.74 |
$253,014.23 |
$222,474.30 |
$172,944.27 |
$143,337.18 |
$123,691.08 |
| 2.000 |
$457,584.87 |
$329,776.22 |
$261,093.35 |
$230,633.52 |
$181,308.59 |
$151,909.39 |
$132,471.62 |
| 2.500 |
$465,531.49 |
$337,863.33 |
$269,332.73 |
$238,977.25 |
$189,917.20 |
$160,784.24 |
$141,611.33 |
| 3.000 |
$473,564.67 |
$346,073.71 |
$277,731.69 |
$247,504.46 |
$198,767.78 |
$169,957.33 |
$151,102.89 |
| 3.500 |
$481,684.25 |
$354,406.95 |
$286,289.37 |
$256,213.90 |
$207,857.56 |
$179,423.49 |
$160,937.62 |
| 4.000 |
$489,890.02 |
$362,862.58 |
$295,004.83 |
$265,104.15 |
$217,183.35 |
$189,176.72 |
$171,105.64 |
| 4.125 |
$491,954.91 |
$364,995.54 |
$297,208.22 |
$267,354.78 |
$219,551.26 |
|
$173,698.46 |
| 4.500 |
$498,181.78 |
$371,440.06 |
$303,876.97 |
$274,173.59 |
$226,741.54 |
$199,210.36 |
$181,596.02 |
| 5.000 |
$506,559.30 |
$380,138.81 |
$312,904.60 |
$283,420.44 |
$236,528.14 |
$209,517.07 |
$192,396.87 |
| 5.500 |
$515,022.33 |
$388,958.18 |
$322,086.38 |
$292,842.71 |
$246,538.81 |
$220,088.96 |
$203,495.58 |
| 6.000 |
$523,570.59 |
$397,897.48 |
$331,420.88 |
$302,438.29 |
$256,768.89 |
$230,917.62 |
$214,878.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
