樓價: |
$510,000,000.00 |
|
|
首期: |
$153,000,000.00 |
| |
貸款金額: |
$357,000,000.00 |
全期供款共: |
$572,731,357.28 |
每月供款額: |
$1,909,104.52 (4.125厘息計供300期) |
全期利息共: |
$215,731,357.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$264,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$5,100,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$21,675,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$4,402,255.14 |
$3,127,467.13 |
$2,441,385.60 |
$2,136,625.42 |
$1,641,822.68 |
$1,345,434.66 |
$1,148,253.09 |
1.500 |
$4,479,682.23 |
$3,205,556.54 |
$2,520,258.98 |
$2,216,052.58 |
$1,722,687.11 |
$1,427,772.68 |
$1,232,079.15 |
2.000 |
$4,557,974.31 |
$3,284,880.30 |
$2,600,734.53 |
$2,297,326.06 |
$1,806,003.51 |
$1,513,159.99 |
$1,319,541.52 |
2.500 |
$4,637,130.10 |
$3,365,435.49 |
$2,682,806.54 |
$2,380,437.48 |
$1,891,753.33 |
$1,601,561.74 |
$1,410,581.61 |
3.000 |
$4,717,148.12 |
$3,447,218.59 |
$2,766,467.99 |
$2,465,376.46 |
$1,979,913.42 |
$1,692,934.39 |
$1,505,126.40 |
3.500 |
$4,798,026.68 |
$3,530,225.47 |
$2,851,710.56 |
$2,552,130.67 |
$2,070,456.19 |
$1,787,226.15 |
$1,603,089.54 |
4.000 |
$4,879,763.86 |
$3,614,451.43 |
$2,938,524.68 |
$2,640,685.89 |
$2,163,349.78 |
$1,884,377.52 |
$1,704,372.60 |
4.125 |
$4,900,332.08 |
$3,635,697.80 |
$2,960,472.52 |
$2,663,104.26 |
$2,186,936.36 |
|
$1,730,199.55 |
4.500 |
$4,962,357.58 |
$3,699,891.19 |
$3,026,899.54 |
$2,731,026.04 |
$2,258,558.27 |
$1,984,321.95 |
$1,808,866.56 |
5.000 |
$5,045,805.54 |
$3,786,538.89 |
$3,116,823.13 |
$2,823,133.25 |
$2,356,041.99 |
$2,086,986.45 |
$1,916,453.19 |
5.500 |
$5,130,105.23 |
$3,874,388.12 |
$3,208,282.29 |
$2,916,987.93 |
$2,455,757.69 |
$2,192,292.35 |
$2,027,006.73 |
6.000 |
$5,215,253.95 |
$3,963,431.92 |
$3,301,262.70 |
$3,012,568.88 |
$2,557,658.88 |
$2,300,156.00 |
$2,140,395.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|