| 樓價： |
$498,000,000.00 |
|
|
| 首期： |
$149,400,000.00 |
| |
| 貸款金額： |
$348,600,000.00 |
全期供款共： |
$559,255,325.34 |
| 每月供款額： |
$1,864,184.42 (4.125厘息計供300期) |
全期利息共： |
$210,655,325.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$258,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,980,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$21,165,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,298,672.67 |
$3,053,879.67 |
$2,383,941.23 |
$2,086,351.88 |
$1,603,191.55 |
$1,313,777.38 |
$1,121,235.37 |
| 1.500 |
$4,374,277.94 |
$3,130,131.68 |
$2,460,958.77 |
$2,163,910.17 |
$1,682,153.30 |
$1,394,178.03 |
$1,203,089.05 |
| 2.000 |
$4,450,727.86 |
$3,207,589.00 |
$2,539,540.78 |
$2,243,271.33 |
$1,763,509.31 |
$1,477,556.22 |
$1,288,493.48 |
| 2.500 |
$4,528,021.16 |
$3,286,248.77 |
$2,619,681.68 |
$2,324,427.18 |
$1,847,241.49 |
$1,563,877.93 |
$1,377,391.45 |
| 3.000 |
$4,606,156.40 |
$3,366,107.56 |
$2,701,374.62 |
$2,407,367.60 |
$1,933,327.23 |
$1,653,100.64 |
$1,469,711.66 |
| 3.500 |
$4,685,131.93 |
$3,447,161.34 |
$2,784,611.48 |
$2,492,080.54 |
$2,021,739.58 |
$1,745,173.77 |
$1,565,369.78 |
| 4.000 |
$4,764,945.89 |
$3,529,405.52 |
$2,869,382.92 |
$2,578,552.11 |
$2,112,447.43 |
$1,840,039.23 |
$1,664,269.72 |
| 4.125 |
$4,785,030.15 |
$3,550,151.97 |
$2,890,814.34 |
$2,600,442.99 |
$2,135,479.04 |
|
$1,689,488.97 |
| 4.500 |
$4,845,596.23 |
$3,612,834.93 |
$2,955,678.37 |
$2,666,766.60 |
$2,205,415.73 |
$1,937,632.02 |
$1,766,304.99 |
| 5.000 |
$4,927,080.70 |
$3,697,443.86 |
$3,043,486.12 |
$2,756,706.58 |
$2,300,605.71 |
$2,037,880.88 |
$1,871,360.18 |
| 5.500 |
$5,009,396.87 |
$3,783,226.05 |
$3,132,793.29 |
$2,848,352.92 |
$2,397,975.16 |
$2,140,709.00 |
$1,979,312.46 |
| 6.000 |
$5,092,542.09 |
$3,870,174.70 |
$3,223,585.93 |
$2,941,684.90 |
$2,497,478.67 |
$2,246,034.69 |
$2,090,033.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
